BoostR: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BoostR
Largest movements
- Receivables within one year +€38,718
up €38,718 (+542%), from €7,141 to €45,859
- Cash -€37,437
down €37,437 (-43.5%), from €85,977 to €48,540
mainly Contributions, distributions and other (-€72,255) and Receivables within one year (-€38,718)
- Tangible fixed assets -€1,892
down €1,892 (-15.2%), from €12,419 to €10,527
of which Other tangible fixed assets: -€1,744
- Profit (loss) carried forward -€19,967
no longer reported in 2025 (was €19,967)
- Other debts +€10,691
up €10,691 (+21.2%), from €50,505 to €61,197
- Tax, wage and social debts +€6,269
up €6,269 (+41.6%), from €15,082 to €21,351
of which Taxes: +€6,319
- Trade debts +€1,618
up €1,618 (+170%), from €953 to €2,571
- Gross operating margin +€10,062
up €10,062 (+15.4%), from €65,261 to €75,322
- Taxes +€2,569
up €2,569 (+15.0%), from €17,094 to €19,662
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €106,968 | €105,599 | -€1,369 | -1.3% |
| Fixed assets | 21/28 | €12,460 | €10,527 | -€1,933 | -15.5% |
| Tangible fixed assets | 22/27 | €12,419 | €10,527 | -€1,892 | -15.2% |
| Plant, machinery and equipment | 23 | €465 | €349 | -€116 | -24.8% |
| Furniture and vehicles | 24 | €211 | €178 | -€32 | -15.4% |
| Other tangible fixed assets | 26 | €11,743 | €9,999 | -€1,744 | -14.9% |
| Financial fixed assets | 28 | €41 | - | -€41 | |
| Current assets | 29/58 | €94,507 | €95,072 | +€565 | +0.6% |
| Amounts receivable within one year | 40/41 | €7,141 | €45,859 | +€38,718 | +542% |
| Trade receivables | 40 | €7,141 | €45,859 | +€38,718 | +542% |
| Cash at bank and in hand | 54/58 | €85,977 | €48,540 | -€37,437 | -43.5% |
| Deferred charges and accrued income | 490/1 | €1,389 | €673 | -€716 | -51.5% |
| Total equity and liabilities | 10/49 | €106,968 | €105,599 | -€1,369 | -1.3% |
| Equity | 10/15 | €40,427 | €20,460 | -€19,967 | -49.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €19,967 | - | -€19,967 | |
| Amounts payable | 17/49 | €66,541 | €85,139 | +€18,598 | +28.0% |
| Amounts payable within one year | 42/48 | €66,541 | €85,120 | +€18,579 | +27.9% |
| Trade debts | 44 | €953 | €2,571 | +€1,618 | +170% |
| Suppliers | 440/4 | €953 | €2,571 | +€1,618 | +170% |
| Taxes, remuneration and social security | 45 | €15,082 | €21,351 | +€6,269 | +41.6% |
| Taxes | 450/3 | €15,032 | €21,351 | +€6,319 | +42.0% |
| Remuneration and social security | 454/9 | €50 | - | -€50 | |
| Other amounts payable | 47/48 | €50,505 | €61,197 | +€10,691 | +21.2% |
| Accrued charges and deferred income | 492/3 | - | €19 | +€19 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,142 | €1,892 | -€250 | -11.7% |
| Other operating charges | 640/8 | €450 | €400 | -€51 | -11.3% |
| Gross operating margin | 9900 | €65,261 | €75,322 | +€10,062 | +15.4% |
| Operating profit (loss) | 9901 | €62,668 | €73,031 | +€10,362 | +16.5% |
| Financial income | 75/76B | €4 | - | -€4 | |
| Recurring financial income | 75 | €4 | - | -€4 | |
| Financial charges | 65/66B | €1,116 | €1,080 | -€35 | -3.2% |
| Recurring financial charges | 65 | €1,116 | €1,080 | -€35 | -3.2% |
| Profit (loss) for the period before taxes | 9903 | €61,556 | €71,950 | +€10,394 | +16.9% |
| Income taxes | 67/77 | €17,094 | €19,662 | +€2,569 | +15.0% |
| Profit (loss) for the period | 9904 | €44,463 | €52,288 | +€7,826 | +17.6% |
| Profit (loss) for the period to be appropriated | 9905 | €44,463 | €52,288 | +€7,826 | +17.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.