MINDBLOB: what changed
MINDBLOB
Largest movements
- Cash -€4,524
down €4,524 (-40.3%), from €11,233 to €6,709
mainly Net result for the year (-€11,184) and Receivables within one year (-€2,528)
- Current investments -€2,980
down €2,980 (-85.1%), from €3,500 to €520
- Receivables within one year +€2,528
up €2,528 (+39.2%), from €6,453 to €8,981
of which Trade receivables: +€6,413
- Tangible fixed assets -€381
down €381 (-21.2%), from €1,802 to €1,420
- Profit (loss) carried forward -€11,184
down €11,184 (-121%), from -€9,215 to -€20,399
- Trade debts +€5,929
up €5,929 (+257%), from €2,305 to €8,234
- Gross operating margin -€4,388
down €4,388 (-91.9%), from -€4,775 to -€9,163
- Depreciation -€2,467
down €2,467 (-94.3%), from €2,616 to €149
- Financial income +€117
up €117 (+240%), from €49 to €166
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €22,988 | €17,733 | -€5,255 | -22.9% |
| Fixed assets | 21/28 | €1,802 | €1,420 | -€381 | -21.2% |
| Tangible fixed assets | 22/27 | €1,802 | €1,420 | -€381 | -21.2% |
| Furniture and vehicles | 24 | €1,802 | €1,420 | -€381 | -21.2% |
| Current assets | 29/58 | €21,186 | €16,313 | -€4,874 | -23.0% |
| Amounts receivable within one year | 40/41 | €6,453 | €8,981 | +€2,528 | +39.2% |
| Trade receivables | 40 | €2,242 | €8,655 | +€6,413 | +286% |
| Other amounts receivable | 41 | €4,212 | €326 | -€3,885 | -92.3% |
| Current investments | 50/53 | €3,500 | €520 | -€2,980 | -85.1% |
| Cash at bank and in hand | 54/58 | €11,233 | €6,709 | -€4,524 | -40.3% |
| Deferred charges and accrued income | 490/1 | - | €102 | +€102 | |
| Total equity and liabilities | 10/49 | €22,988 | €17,733 | -€5,255 | -22.9% |
| Equity | 10/15 | €20,683 | €9,499 | -€11,184 | -54.1% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Contributions outside capital | 11 | €6,200 | €6,200 | = | 0.0% |
| Other | 1109/19 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €23,698 | €23,698 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Tax-exempt reserves | 132 | €2,654 | €2,654 | = | 0.0% |
| Distributable reserves | 133 | €19,184 | €19,184 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,215 | -€20,399 | -€11,184 | -121% |
| Amounts payable | 17/49 | €2,305 | €8,234 | +€5,929 | +257% |
| Amounts payable within one year | 42/48 | €2,305 | €8,234 | +€5,929 | +257% |
| Trade debts | 44 | €2,305 | €8,234 | +€5,929 | +257% |
| Suppliers | 440/4 | €2,305 | €8,234 | +€5,929 | +257% |
| Non-recurring operating income | 76A | - | €289 | +€289 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,616 | €149 | -€2,467 | -94.3% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Non-recurring operating charges | 66A | - | €1,502 | +€1,502 | |
| Gross operating margin | 9900 | -€4,775 | -€9,163 | -€4,388 | -91.9% |
| Operating profit (loss) | 9901 | -€7,779 | -€11,213 | -€3,434 | -44.1% |
| Financial income | 75/76B | €49 | €166 | +€117 | +240% |
| Recurring financial income | 75 | €49 | €166 | +€117 | +240% |
| Financial charges | 65/66B | €106 | €137 | +€31 | +29.4% |
| Recurring financial charges | 65 | €106 | €137 | +€31 | +29.4% |
| Profit (loss) for the period before taxes | 9903 | -€7,836 | -€11,184 | -€3,348 | -42.7% |
| Profit (loss) for the period | 9904 | -€7,836 | -€11,184 | -€3,348 | -42.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,836 | -€11,184 | -€3,348 | -42.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.