MINDBLOB: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MINDBLOB
Largest movements
- Cash -€4,524
down €4,524 (-40.3%), from €11,233 to €6,709
mainly Net result for the year (-€11,184) and Receivables within one year (-€2,528)
- Current investments -€2,980
down €2,980 (-85.1%), from €3,500 to €520
- Receivables within one year +€2,528
up €2,528 (+39.2%), from €6,453 to €8,981
of which Trade receivables: +€6,413
- Tangible fixed assets -€381
down €381 (-21.2%), from €1,802 to €1,420
- Profit (loss) carried forward -€11,184
down €11,184 (-121%), from -€9,215 to -€20,399
- Trade debts +€5,929
up €5,929 (+257%), from €2,305 to €8,234
- Gross operating margin -€4,388
down €4,388 (-91.9%), from -€4,775 to -€9,163
- Depreciation -€2,467
down €2,467 (-94.3%), from €2,616 to €149
- Financial income +€117
up €117 (+240%), from €49 to €166
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €22,988 | €17,733 | -€5,255 | -22.9% |
| Fixed assets | 21/28 | €1,802 | €1,420 | -€381 | -21.2% |
| Tangible fixed assets | 22/27 | €1,802 | €1,420 | -€381 | -21.2% |
| Furniture and vehicles | 24 | €1,802 | €1,420 | -€381 | -21.2% |
| Current assets | 29/58 | €21,186 | €16,313 | -€4,874 | -23.0% |
| Amounts receivable within one year | 40/41 | €6,453 | €8,981 | +€2,528 | +39.2% |
| Trade receivables | 40 | €2,242 | €8,655 | +€6,413 | +286% |
| Other amounts receivable | 41 | €4,212 | €326 | -€3,885 | -92.3% |
| Current investments | 50/53 | €3,500 | €520 | -€2,980 | -85.1% |
| Cash at bank and in hand | 54/58 | €11,233 | €6,709 | -€4,524 | -40.3% |
| Deferred charges and accrued income | 490/1 | - | €102 | +€102 | |
| Total equity and liabilities | 10/49 | €22,988 | €17,733 | -€5,255 | -22.9% |
| Equity | 10/15 | €20,683 | €9,499 | -€11,184 | -54.1% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Contributions outside capital | 11 | €6,200 | €6,200 | = | 0.0% |
| Other | 1109/19 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €23,698 | €23,698 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Tax-exempt reserves | 132 | €2,654 | €2,654 | = | 0.0% |
| Distributable reserves | 133 | €19,184 | €19,184 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,215 | -€20,399 | -€11,184 | -121% |
| Amounts payable | 17/49 | €2,305 | €8,234 | +€5,929 | +257% |
| Amounts payable within one year | 42/48 | €2,305 | €8,234 | +€5,929 | +257% |
| Trade debts | 44 | €2,305 | €8,234 | +€5,929 | +257% |
| Suppliers | 440/4 | €2,305 | €8,234 | +€5,929 | +257% |
| Non-recurring operating income | 76A | - | €289 | +€289 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,616 | €149 | -€2,467 | -94.3% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Non-recurring operating charges | 66A | - | €1,502 | +€1,502 | |
| Gross operating margin | 9900 | -€4,775 | -€9,163 | -€4,388 | -91.9% |
| Operating profit (loss) | 9901 | -€7,779 | -€11,213 | -€3,434 | -44.1% |
| Financial income | 75/76B | €49 | €166 | +€117 | +240% |
| Recurring financial income | 75 | €49 | €166 | +€117 | +240% |
| Financial charges | 65/66B | €106 | €137 | +€31 | +29.4% |
| Recurring financial charges | 65 | €106 | €137 | +€31 | +29.4% |
| Profit (loss) for the period before taxes | 9903 | -€7,836 | -€11,184 | -€3,348 | -42.7% |
| Profit (loss) for the period | 9904 | -€7,836 | -€11,184 | -€3,348 | -42.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,836 | -€11,184 | -€3,348 | -42.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.