DAYBA: what changed
What changed
DAYBA
NACE 68.310, Real estate agency activities
filed annual accounts (NBB)
Net result for the year
€53,204
2024 · €45,577+€7,627
Equity
€201,251
2024 · €148,047+€53,204
Cash
€3,107
2024 · €2,788+€319
Balance sheet total
€1.4m
2024 · €1.4m+€727
Largest movements
Assets
- Receivables within one year +€81,419
up €81,419 (+115%), from €71,053 to €152,472
of which Other amounts receivable: +€70,100
- Tangible fixed assets -€69,065
down €69,065 (-5.4%), from €1.3m to €1.2m
of which Land and buildings: -€45,845
Equity and liabilities
- Debts after one year -€75,827
down €75,827 (-7.2%), from €1.1m to €980,481
- Profit (loss) carried forward +€51,953
no longer reported in 2025 (was -€51,953)
- Current portion of long-term debt +€15,330
up €15,330 (+10.4%), from €148,071 to €163,402
Income statement
- Depreciation -€11,223
down €11,223 (-9.5%), from €118,738 to €107,515
- Financial charges +€3,112
up €3,112 (+10.4%), from €30,051 to €33,163
of which Non-recurring financial charges: +€7,612
- Gross operating margin -€2,422
down €2,422 (-1.2%), from €210,520 to €208,099
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€45,577
Gross operating margin
-€2,422
Depreciation
+€11,223
Other operating charges
+€1,891
Financial income
+€0
Financial charges
-€3,112
Taxes
+€46
Result 2025
€53,204
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€91,766
Investment
-€30,950
Financing
-€60,497
Cash 2024
€2,788
From operations (derived)
+€91,766
Net result for the year
+€53,204
Depreciation
+€107,515
Receivables within one year
-€81,419
Deferred charges and accrued income
+€4,447
Trade debts
-€1,701
Tax, wage and social debts
+€1,025
Accrued charges and deferred income
+€8,695
Investment (derived)
-€30,950
Investment in fixed assets (net)
-€30,950
Financing
-€60,497
Debts after one year
-€75,827
Current portion of long-term debt
+€15,330
Cash 2025
€3,107
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,366,757 | €1,367,484 | +€727 | +0.1% |
| Fixed assets | 21/28 | €1,288,470 | €1,211,905 | -€76,565 | -5.9% |
| Intangible fixed assets | 21 | €20,000 | €12,500 | -€7,500 | -37.5% |
| Tangible fixed assets | 22/27 | €1,268,470 | €1,199,405 | -€69,065 | -5.4% |
| Land and buildings | 22 | €915,096 | €869,251 | -€45,845 | -5.0% |
| Plant, machinery and equipment | 23 | €254,456 | €222,233 | -€32,223 | -12.7% |
| Furniture and vehicles | 24 | €98,917 | €107,921 | +€9,004 | +9.1% |
| Current assets | 29/58 | €78,287 | €155,578 | +€77,291 | +98.7% |
| Amounts receivable within one year | 40/41 | €71,053 | €152,472 | +€81,419 | +115% |
| Trade receivables | 40 | €68,904 | €80,223 | +€11,319 | +16.4% |
| Other amounts receivable | 41 | €2,149 | €72,249 | +€70,100 | +3,262% |
| Cash at bank and in hand | 54/58 | €2,788 | €3,107 | +€319 | +11.4% |
| Deferred charges and accrued income | 490/1 | €4,447 | - | -€4,447 | |
| Total equity and liabilities | 10/49 | €1,366,757 | €1,367,484 | +€727 | +0.1% |
| Equity | 10/15 | €148,047 | €201,251 | +€53,204 | +35.9% |
| Contributions | 10/11 | €200,000 | €200,000 | = | 0.0% |
| Reserves | 13 | - | €1,251 | +€1,251 | |
| Distributable reserves | 133 | - | €1,251 | +€1,251 | |
| Profit (loss) carried forward | 14 | -€51,953 | - | +€51,953 | |
| Amounts payable | 17/49 | €1,218,710 | €1,166,233 | -€52,478 | -4.3% |
| Amounts payable after more than one year | 17 | €1,056,308 | €980,481 | -€75,827 | -7.2% |
| Financial debts | 170/4 | €1,056,308 | €980,481 | -€75,827 | -7.2% |
| Amounts payable within one year | 42/48 | €162,402 | €177,056 | +€14,654 | +9.0% |
| Current portion of amounts payable after more than one year | 42 | €148,071 | €163,402 | +€15,330 | +10.4% |
| Trade debts | 44 | €2,073 | €372 | -€1,701 | -82.0% |
| Suppliers | 440/4 | €2,073 | €372 | -€1,701 | -82.0% |
| Taxes, remuneration and social security | 45 | €12,258 | €13,283 | +€1,025 | +8.4% |
| Taxes | 450/3 | €12,258 | €13,283 | +€1,025 | +8.4% |
| Accrued charges and deferred income | 492/3 | - | €8,695 | +€8,695 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €118,738 | €107,515 | -€11,223 | -9.5% |
| Other operating charges | 640/8 | €15,715 | €13,824 | -€1,891 | -12.0% |
| Gross operating margin | 9900 | €210,520 | €208,099 | -€2,422 | -1.2% |
| Operating profit (loss) | 9901 | €76,067 | €86,760 | +€10,693 | +14.1% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €30,051 | €33,163 | +€3,112 | +10.4% |
| Recurring financial charges | 65 | €30,051 | €25,551 | -€4,500 | -15.0% |
| Non-recurring financial charges | 66B | - | €7,612 | +€7,612 | |
| Profit (loss) for the period before taxes | 9903 | €46,016 | €53,597 | +€7,581 | +16.5% |
| Income taxes | 67/77 | €439 | €393 | -€46 | -10.4% |
| Profit (loss) for the period | 9904 | €45,577 | €53,204 | +€7,627 | +16.7% |
| Profit (loss) for the period to be appropriated | 9905 | €45,577 | €53,204 | +€7,627 | +16.7% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.