EnviroLead: what changed
What changed
EnviroLead
NACE 38.210, Materials recovery from waste
filed annual accounts (NBB)
Net result for the year
€24,154
2024 · €12,945+€11,209
Equity
€119,419
2024 · €95,265+€24,154
Cash
€5,241
2024 · €1,874+€3,367
Balance sheet total
€1.2m
2024 · €760,009+€416,802
Largest movements
Assets
- Receivables within one year +€410,773
up €410,773 (+54.3%), from €755,963 to €1.2m
of which Trade receivables: +€401,559
Equity and liabilities
- Trade debts +€390,801
up €390,801 (+76.7%), from €509,562 to €900,363
- Reserves +€24,154
up €24,154 (+31.5%), from €76,665 to €100,819
Income statement
- Gross operating margin +€21,341
up €21,341 (+8.9%), from €241,108 to €262,449
- Staff costs +€7,422
up €7,422 (+3.6%), from €208,294 to €215,715
- Taxes +€5,543
up €5,543 (+77.2%), from €7,177 to €12,721
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€12,945
Gross operating margin
+€21,341
Staff costs
-€7,422
Depreciation
+€20
Other operating charges
-€193
Financial income
+€1,016
Financial charges
+€1,990
Taxes
-€5,543
Result 2025
€24,154
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€2,878
Investment
€0
Financing
+€489
Cash 2024
€1,874
From operations (derived)
+€2,878
Net result for the year
+€24,154
Receivables within one year
-€410,773
Deferred charges and accrued income
-€2,662
Trade debts
+€390,801
Tax, wage and social debts
-€2,959
Other debts
+€4,317
Financing
+€489
Short-term financial debts
+€489
Cash 2025
€5,241
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €760,009 | €1,176,811 | +€416,802 | +54.8% |
| Fixed assets | 21/28 | €1,488 | €1,488 | = | 0.0% |
| Financial fixed assets | 28 | €1,488 | €1,488 | = | 0.0% |
| Current assets | 29/58 | €758,521 | €1,175,323 | +€416,802 | +54.9% |
| Amounts receivable within one year | 40/41 | €755,963 | €1,166,736 | +€410,773 | +54.3% |
| Trade receivables | 40 | €715,871 | €1,117,431 | +€401,559 | +56.1% |
| Other amounts receivable | 41 | €40,092 | €49,306 | +€9,214 | +23.0% |
| Cash at bank and in hand | 54/58 | €1,874 | €5,241 | +€3,367 | +180% |
| Deferred charges and accrued income | 490/1 | €684 | €3,346 | +€2,662 | +389% |
| Total equity and liabilities | 10/49 | €760,009 | €1,176,811 | +€416,802 | +54.8% |
| Equity | 10/15 | €95,265 | €119,419 | +€24,154 | +25.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €76,665 | €100,819 | +€24,154 | +31.5% |
| Distributable reserves | 133 | €76,665 | €100,819 | +€24,154 | +31.5% |
| Amounts payable | 17/49 | €664,744 | €1,057,391 | +€392,647 | +59.1% |
| Amounts payable within one year | 42/48 | €664,744 | €1,057,391 | +€392,647 | +59.1% |
| Financial debts | 43 | €1,371 | €1,860 | +€489 | +35.7% |
| Credit institutions | 430/8 | €1,371 | €1,860 | +€489 | +35.7% |
| Trade debts | 44 | €509,562 | €900,363 | +€390,801 | +76.7% |
| Suppliers | 440/4 | €509,562 | €900,363 | +€390,801 | +76.7% |
| Taxes, remuneration and social security | 45 | €72,273 | €69,314 | -€2,959 | -4.1% |
| Taxes | 450/3 | €29,686 | €30,020 | +€335 | +1.1% |
| Remuneration and social security | 454/9 | €42,587 | €39,294 | -€3,293 | -7.7% |
| Other amounts payable | 47/48 | €81,537 | €85,854 | +€4,317 | +5.3% |
| Remuneration, social security and pensions | 62 | €208,294 | €215,715 | +€7,422 | +3.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €20 | - | -€20 | |
| Other operating charges | 640/8 | €568 | €761 | +€193 | +33.9% |
| Gross operating margin | 9900 | €241,108 | €262,449 | +€21,341 | +8.9% |
| Operating profit (loss) | 9901 | €32,226 | €45,973 | +€13,747 | +42.7% |
| Financial income | 75/76B | - | €1,016 | +€1,016 | |
| Recurring financial income | 75 | - | €1,016 | +€1,016 | |
| Financial charges | 65/66B | €12,104 | €10,114 | -€1,990 | -16.4% |
| Recurring financial charges | 65 | €12,104 | €10,114 | -€1,990 | -16.4% |
| Profit (loss) for the period before taxes | 9903 | €20,122 | €36,875 | +€16,753 | +83.3% |
| Income taxes | 67/77 | €7,177 | €12,721 | +€5,543 | +77.2% |
| Profit (loss) for the period | 9904 | €12,945 | €24,154 | +€11,209 | +86.6% |
| Profit (loss) for the period to be appropriated | 9905 | €12,945 | €24,154 | +€11,209 | +86.6% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.