COPTIC: what changed
What changed
COPTIC
NACE 47.742, Retail sale of prescription glasses, lenses and sunglasses
filed annual accounts (NBB)
Net result for the year
-€6,512
2024 · -€7,253+€741
Equity
-€59,131
2024 · -€52,619-€6,512
Cash
-
not filed
Balance sheet total
€173,714
2024 · €185,887-€12,173
Largest movements
Assets
- Tangible fixed assets -€11,885
down €11,885 (-7.2%), from €164,992 to €153,107
of which Furniture and vehicles: -€7,224
Equity and liabilities
- Debts after one year -€7,950
down €7,950 (-7.6%), from €105,144 to €97,194
- Profit (loss) carried forward -€6,512
down €6,512 (-10.0%), from -€65,019 to -€71,531
- Other debts +€3,224
up €3,224 (+2.8%), from €113,317 to €116,541
Income statement
- Financial charges -€1,104
down €1,104 (-15.1%), from €7,319 to €6,215
- Gross operating margin -€220
down €220 (-1.3%), from €16,814 to €16,594
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€7,253
Gross operating margin
-€220
Depreciation
-€65
Other operating charges
-€52
Financial income
-€23
Financial charges
+€1,104
Taxes
-€3
Result 2025
-€6,512
raises the resultlowers the result
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €185,887 | €173,714 | -€12,173 | -6.5% |
| Fixed assets | 21/28 | €164,992 | €153,107 | -€11,885 | -7.2% |
| Tangible fixed assets | 22/27 | €164,992 | €153,107 | -€11,885 | -7.2% |
| Land and buildings | 22 | €138,173 | €131,119 | -€7,054 | -5.1% |
| Furniture and vehicles | 24 | €26,819 | €19,595 | -€7,224 | -26.9% |
| Other tangible fixed assets | 26 | - | €2,393 | +€2,393 | |
| Current assets | 29/58 | €20,895 | €20,607 | -€288 | -1.4% |
| Stocks and contracts in progress | 3 | €19,593 | €20,053 | +€460 | +2.3% |
| Stocks | 30/36 | €19,593 | €20,053 | +€460 | +2.3% |
| Amounts receivable within one year | 40/41 | €982 | €225 | -€757 | -77.1% |
| Trade receivables | 40 | €982 | €225 | -€757 | -77.1% |
| Deferred charges and accrued income | 490/1 | €320 | €329 | +€9 | +2.8% |
| Total equity and liabilities | 10/49 | €185,887 | €173,714 | -€12,173 | -6.5% |
| Equity | 10/15 | -€52,619 | -€59,131 | -€6,512 | -12.4% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€65,019 | -€71,531 | -€6,512 | -10.0% |
| Amounts payable | 17/49 | €238,506 | €232,845 | -€5,661 | -2.4% |
| Amounts payable after more than one year | 17 | €105,144 | €97,194 | -€7,950 | -7.6% |
| Financial debts | 170/4 | €105,144 | €97,194 | -€7,950 | -7.6% |
| Amounts payable within one year | 42/48 | €133,362 | €135,651 | +€2,289 | +1.7% |
| Current portion of amounts payable after more than one year | 42 | €8,290 | €8,505 | +€215 | +2.6% |
| Trade debts | 44 | €7,394 | €6,757 | -€637 | -8.6% |
| Suppliers | 440/4 | €7,394 | €6,757 | -€637 | -8.6% |
| Taxes, remuneration and social security | 45 | €4,361 | €3,848 | -€513 | -11.8% |
| Taxes | 450/3 | €4,361 | €3,848 | -€513 | -11.8% |
| Other amounts payable | 47/48 | €113,317 | €116,541 | +€3,224 | +2.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €14,980 | €15,045 | +€65 | +0.4% |
| Other operating charges | 640/8 | €1,512 | €1,564 | +€52 | +3.4% |
| Gross operating margin | 9900 | €16,814 | €16,594 | -€220 | -1.3% |
| Operating profit (loss) | 9901 | €322 | -€15 | -€337 | |
| Financial income | 75/76B | €23 | - | -€23 | |
| Recurring financial income | 75 | €23 | - | -€23 | |
| Financial charges | 65/66B | €7,319 | €6,215 | -€1,104 | -15.1% |
| Recurring financial charges | 65 | €7,319 | €6,215 | -€1,104 | -15.1% |
| Profit (loss) for the period before taxes | 9903 | -€6,974 | -€6,230 | +€744 | +10.7% |
| Income taxes | 67/77 | €279 | €282 | +€3 | +1.1% |
| Profit (loss) for the period | 9904 | -€7,253 | -€6,512 | +€741 | +10.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,253 | -€6,512 | +€741 | +10.2% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.