Skip to content

JNV: what changed

What changed

JNV

BE 0534.902.441
NACE 47.400, Retail sale of information and communication equipment
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€5,366
2024 · -€5,772+€406
Equity
-€69,012
2024 · -€63,646-€5,366
Cash
€186
2024 · €87+€99
Balance sheet total
€715
2024 · €517+€198

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€183

    new in 2025: €183

  • Cash +€99

    up €99 (+114%), from €87 to €186

    mainly Other debts (+€5,421) and Trade debts (+€143)

  • Receivables within one year -€83

    down €83 (-19.4%), from €429 to €346

Equity and liabilities
  • Other debts +€5,421

    up €5,421 (+8.7%), from €62,539 to €67,961

  • Profit (loss) carried forward -€5,366

    down €5,366 (-7.7%), from -€69,846 to -€75,212

  • Trade debts +€143

    up €143 (+116%), from €123 to €266

Income statement
  • Financial charges -€431

    down €431 (-16.5%), from €2,602 to €2,172

  • Other operating charges +€124

    up €124 (+24.6%), from €505 to €630

  • Gross operating margin +€99

    up €99 (+3.7%), from -€2,664 to -€2,564

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€5,772
Gross operating margin +€99
Other operating charges -€124
Financial charges +€431
Result 2025 -€5,366
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€99
Investment €0
Financing €0
Cash 2024 €87
Net result for the year -€5,366
Receivables within one year +€83
Deferred charges and accrued income -€183
Trade debts +€143
Other debts +€5,421
Cash 2025 €186
brings cash intakes cash out
Every line side by side 24 lines
Line Code 2024 2025 Change %
Total assets 20/58 €517 €715 +€198 +38.4%
Current assets 29/58 €517 €715 +€198 +38.4%
Amounts receivable within one year 40/41 €429 €346 -€83 -19.4%
Other amounts receivable 41 €429 €346 -€83 -19.4%
Cash at bank and in hand 54/58 €87 €186 +€99 +114%
Deferred charges and accrued income 490/1 - €183 +€183
Total equity and liabilities 10/49 €517 €715 +€198 +38.4%
Equity 10/15 -€63,646 -€69,012 -€5,366 -8.4%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€69,846 -€75,212 -€5,366 -7.7%
Amounts payable 17/49 €64,162 €69,727 +€5,564 +8.7%
Amounts payable within one year 42/48 €62,662 €68,227 +€5,564 +8.9%
Trade debts 44 €123 €266 +€143 +116%
Suppliers 440/4 €123 €266 +€143 +116%
Other amounts payable 47/48 €62,539 €67,961 +€5,421 +8.7%
Accrued charges and deferred income 492/3 €1,500 €1,500 = 0.0%
Other operating charges 640/8 €505 €630 +€124 +24.6%
Gross operating margin 9900 -€2,664 -€2,564 +€99 +3.7%
Operating profit (loss) 9901 -€3,169 -€3,194 -€25 -0.8%
Financial charges 65/66B €2,602 €2,172 -€431 -16.5%
Recurring financial charges 65 €2,602 €2,172 -€431 -16.5%
Profit (loss) for the period before taxes 9903 -€5,772 -€5,366 +€406 +7.0%
Profit (loss) for the period 9904 -€5,772 -€5,366 +€406 +7.0%
Profit (loss) for the period to be appropriated 9905 -€5,772 -€5,366 +€406 +7.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.