FIKMO: what changed
What changed
FIKMO
NACE 69.201, Certified accountants and tax accountants
not consecutivefiled annual accounts (NBB)
Net result for the year
€6.1m
2024 · €604,215+€5.5m
Equity
€9.5m
2024 · €4.4m+€5.1m
Cash
€6.6m
2024 · €2.6m+€4.0m
Balance sheet total
€11.4m
2024 · €5.8m+€5.6m
Largest movements
Assets
- Cash +€4.0m
up €4.0m (+152%), from €2.6m to €6.6m
- Receivables within one year +€998,103
up €998,103 (+91.7%), from €1.1m to €2.1m
of which Other amounts receivable: +€1.0m
- Receivables after one year +€687,408
new in 2025: €687,408
Equity and liabilities
- Reserves +€5.1m
up €5.1m (+117%), from €4.4m to €9.5m
of which Distributable reserves: +€5.1m
- Other debts +€454,320
up €454,320 (+33.3%), from €1.4m to €1.8m
Income statement
- Gross operating margin +€5.5m
up €5.5m (+648%), from €845,063 to €6.3m
- Financial income +€148,454
up €148,454 (+253%), from €58,620 to €207,074
- Taxes +€130,426
up €130,426 (+72.4%), from €180,253 to €310,679
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€604,215
Gross operating margin
+€5.5m
Staff costs
-€16,303
Depreciation
+€32,539
Other operating charges
+€2,160
Financial income
+€148,454
Financial charges
-€3,500
Taxes
-€130,426
Result 2025
€6.1m
raises the resultlowers the result
Derived cash bridge
A cash bridge needs two consecutive financial years. One year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,841,781 | €11,437,393 | +€5.6m | +95.8% |
| Fixed assets | 21/28 | €978,677 | €886,643 | -€92,034 | -9.4% |
| Tangible fixed assets | 22/27 | €695,413 | €666,643 | -€28,770 | -4.1% |
| Land and buildings | 22 | €695,413 | €664,127 | -€31,286 | -4.5% |
| Plant, machinery and equipment | 23 | - | €2,516 | +€2,516 | |
| Financial fixed assets | 28 | €283,264 | €220,000 | -€63,264 | -22.3% |
| Current assets | 29/58 | €4,863,104 | €10,550,749 | +€5.7m | +117% |
| Amounts receivable after more than one year | 29 | - | €687,408 | +€687,408 | |
| Other amounts receivable | 291 | - | €687,408 | +€687,408 | |
| Amounts receivable within one year | 40/41 | €1,088,950 | €2,087,053 | +€998,103 | +91.7% |
| Trade receivables | 40 | €31,566 | €22,323 | -€9,244 | -29.3% |
| Other amounts receivable | 41 | €1,057,383 | €2,064,730 | +€1.0m | +95.3% |
| Current investments | 50/53 | €1,075,214 | €1,075,215 | +€1 | 0.0% |
| Cash at bank and in hand | 54/58 | €2,606,629 | €6,559,394 | +€4.0m | +152% |
| Deferred charges and accrued income | 490/1 | €92,312 | €141,680 | +€49,368 | +53.5% |
| Total equity and liabilities | 10/49 | €5,841,781 | €11,437,393 | +€5.6m | +95.8% |
| Equity | 10/15 | €4,397,399 | €9,510,999 | +€5.1m | +116% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €4,384,999 | €9,498,599 | +€5.1m | +117% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €4,383,139 | €9,496,739 | +€5.1m | +117% |
| Amounts payable | 17/49 | €1,444,382 | €1,926,394 | +€482,011 | +33.4% |
| Amounts payable within one year | 42/48 | €1,370,238 | €1,852,250 | +€482,011 | +35.2% |
| Trade debts | 44 | €2,387 | €23,988 | +€21,601 | +905% |
| Suppliers | 440/4 | €2,387 | €23,988 | +€21,601 | +905% |
| Taxes, remuneration and social security | 45 | €5,261 | €11,351 | +€6,090 | +116% |
| Taxes | 450/3 | - | €4,560 | +€4,560 | |
| Remuneration and social security | 454/9 | €5,261 | €6,791 | +€1,529 | +29.1% |
| Other amounts payable | 47/48 | €1,362,590 | €1,816,910 | +€454,320 | +33.3% |
| Accrued charges and deferred income | 492/3 | €74,144 | €74,144 | = | 0.0% |
| Non-recurring operating income | 76A | - | €5,321,428 | +€5.3m | |
| Remuneration, social security and pensions | 62 | €45,069 | €61,373 | +€16,303 | +36.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €64,092 | €31,553 | -€32,539 | -50.8% |
| Other operating charges | 640/8 | €8,761 | €6,601 | -€2,160 | -24.7% |
| Gross operating margin | 9900 | €845,063 | €6,321,524 | +€5.5m | +648% |
| Operating profit (loss) | 9901 | €727,140 | €6,221,997 | +€5.5m | +756% |
| Financial income | 75/76B | €58,620 | €207,074 | +€148,454 | +253% |
| Recurring financial income | 75 | €58,620 | €207,074 | +€148,454 | +253% |
| Financial charges | 65/66B | €1,292 | €4,793 | +€3,500 | +271% |
| Recurring financial charges | 65 | €1,292 | €4,793 | +€3,500 | +271% |
| Profit (loss) for the period before taxes | 9903 | €784,468 | €6,424,279 | +€5.6m | +719% |
| Income taxes | 67/77 | €180,253 | €310,679 | +€130,426 | +72.4% |
| Profit (loss) for the period | 9904 | €604,215 | €6,113,600 | +€5.5m | +912% |
| Profit (loss) for the period to be appropriated | 9905 | €604,215 | €6,113,600 | +€5.5m | +912% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.