TABOU: what changed
What changed
TABOU
NACE 47.714, Retail trade
filed annual accounts (NBB)
Net result for the year
€31,701
2025 · €23,914+€7,787
Equity
€342,100
2025 · €310,399+€31,701
Cash
€9,200
2025 · €1,365+€7,835
Balance sheet total
€432,696
2025 · €430,431+€2,265
Largest movements
Assets
- Cash +€7,835
up €7,835 (+574%), from €1,365 to €9,200
mainly Net result for the year (+€31,701) and Trade debts (+€4,028)
Equity and liabilities
- Reserves +€31,701
up €31,701 (+15.5%), from €204,460 to €236,161
of which Distributable reserves: +€31,701
- Debts after one year -€26,875
down €26,875 (-53.3%), from €50,436 to €23,561
- Other debts -€7,968
down €7,968 (-66.2%), from €12,044 to €4,076
Income statement
- Gross operating margin +€10,994
up €10,994 (+22.7%), from €48,428 to €59,422
- Taxes +€3,339
up €3,339 (+28.8%), from €11,601 to €14,940
- Financial charges -€670
down €670 (-11.2%), from €5,991 to €5,321
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2025
€23,914
Gross operating margin
+€10,994
Depreciation
+€16
Other operating charges
-€134
Financial income
-€420
Financial charges
+€670
Taxes
-€3,339
Result 2026
€31,701
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€34,486
Investment
-€610
Financing
-€26,041
Cash 2025
€1,365
From operations (derived)
+€34,486
Net result for the year
+€31,701
Depreciation
+€2,978
Stocks and contracts
+€2,969
Receivables within one year
+€101
Deferred charges and accrued income
+€132
Trade debts
+€4,028
Tax, wage and social debts
+€545
Other debts
-€7,968
Investment (derived)
-€610
Investment in fixed assets (net)
-€610
Financing
-€26,041
Debts after one year
-€26,875
Current portion of long-term debt
+€2,701
Short-term financial debts
-€1,867
Cash 2026
€9,200
brings cash intakes cash out
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €430,431 | €432,696 | +€2,265 | +0.5% |
| Formation expenses | 20 | €968 | €670 | -€298 | -30.8% |
| Fixed assets | 21/28 | €305,027 | €302,957 | -€2,070 | -0.7% |
| Tangible fixed assets | 22/27 | €305,027 | €302,957 | -€2,070 | -0.7% |
| Land and buildings | 22 | €297,017 | €297,017 | = | 0.0% |
| Plant, machinery and equipment | 23 | €8,010 | €5,940 | -€2,070 | -25.8% |
| Current assets | 29/58 | €124,436 | €129,069 | +€4,633 | +3.7% |
| Stocks and contracts in progress | 3 | €121,723 | €118,754 | -€2,969 | -2.4% |
| Stocks | 30/36 | €121,723 | €118,754 | -€2,969 | -2.4% |
| Amounts receivable within one year | 40/41 | €240 | €139 | -€101 | -42.1% |
| Other amounts receivable | 41 | €240 | €139 | -€101 | -42.1% |
| Cash at bank and in hand | 54/58 | €1,365 | €9,200 | +€7,835 | +574% |
| Deferred charges and accrued income | 490/1 | €1,108 | €976 | -€132 | -11.9% |
| Total equity and liabilities | 10/49 | €430,431 | €432,696 | +€2,265 | +0.5% |
| Equity | 10/15 | €310,399 | €342,100 | +€31,701 | +10.2% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €204,460 | €236,161 | +€31,701 | +15.5% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Distributable reserves | 133 | €202,601 | €234,302 | +€31,701 | +15.6% |
| Profit (loss) carried forward | 14 | €87,347 | €87,347 | = | 0.0% |
| Amounts payable | 17/49 | €120,032 | €90,596 | -€29,436 | -24.5% |
| Amounts payable after more than one year | 17 | €50,436 | €23,561 | -€26,875 | -53.3% |
| Financial debts | 170/4 | €50,436 | €23,561 | -€26,875 | -53.3% |
| Amounts payable within one year | 42/48 | €69,596 | €67,035 | -€2,561 | -3.7% |
| Current portion of amounts payable after more than one year | 42 | €27,132 | €29,833 | +€2,701 | +10.0% |
| Financial debts | 43 | €1,867 | - | -€1,867 | |
| Credit institutions | 430/8 | €1,867 | - | -€1,867 | |
| Trade debts | 44 | €24,124 | €28,152 | +€4,028 | +16.7% |
| Suppliers | 440/4 | €24,124 | €28,152 | +€4,028 | +16.7% |
| Taxes, remuneration and social security | 45 | €4,429 | €4,974 | +€545 | +12.3% |
| Taxes | 450/3 | €4,429 | €4,974 | +€545 | +12.3% |
| Other amounts payable | 47/48 | €12,044 | €4,076 | -€7,968 | -66.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,994 | €2,978 | -€16 | -0.5% |
| Other operating charges | 640/8 | €4,575 | €4,709 | +€134 | +2.9% |
| Gross operating margin | 9900 | €48,428 | €59,422 | +€10,994 | +22.7% |
| Operating profit (loss) | 9901 | €40,859 | €51,735 | +€10,876 | +26.6% |
| Financial income | 75/76B | €647 | €227 | -€420 | -64.9% |
| Recurring financial income | 75 | €647 | €227 | -€420 | -64.9% |
| Financial charges | 65/66B | €5,991 | €5,321 | -€670 | -11.2% |
| Recurring financial charges | 65 | €5,991 | €5,321 | -€670 | -11.2% |
| Profit (loss) for the period before taxes | 9903 | €35,515 | €46,641 | +€11,126 | +31.3% |
| Income taxes | 67/77 | €11,601 | €14,940 | +€3,339 | +28.8% |
| Profit (loss) for the period | 9904 | €23,914 | €31,701 | +€7,787 | +32.6% |
| Profit (loss) for the period to be appropriated | 9905 | €23,914 | €31,701 | +€7,787 | +32.6% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.