Skip to content

TRANSFORME - HOME: what changed

What changed

TRANSFORME - HOME

BE 0459.371.511
NACE 43.230, Insulation installation
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€26,609
2024 · €5,853-€32,462
Equity
-€13,395
2024 · €13,214-€26,609
Cash
€1,397
2024 · €6,239-€4,843
Balance sheet total
€30,933
2024 · €63,648-€32,715

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€35,958

    no longer reported in 2025 (was €35,958)

  • Receivables within one year +€8,042

    up €8,042 (+43.2%), from €18,614 to €26,656

    of which Other amounts receivable: +€8,463

  • Cash -€4,843

    down €4,843 (-77.6%), from €6,239 to €1,397

    mainly Net result for the year (-€26,609) and Receivables within one year (-€8,042)

Equity and liabilities
  • Profit (loss) carried forward -€26,609

    down €26,609, from €2,050 to -€24,559

  • Trade debts -€7,274

    down €7,274 (-45.7%), from €15,926 to €8,652

  • Short-term financial debts +€1,175

    up €1,175 (+3.4%), from €34,500 to €35,675

Income statement
  • Financial charges +€12,906

    up €12,906 (+347%), from €3,721 to €16,627

    of which Non-recurring financial charges: +€13,558

  • Other operating charges -€2,534

    down €2,534 (-64.5%), from €3,927 to €1,393

  • Depreciation -€678

    no longer reported in 2025 (was €678)

  • Gross operating margin -€630

    down €630 (-4.5%), from €13,976 to €13,346

  • Financial income +€390

    up €390 (+192%), from €203 to €592

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €5,853
Gross operating margin -€630
Staff costs -€128
Depreciation +€678
Other operating charges +€2,534
Other operating items -€22,400
Financial income +€390
Financial charges -€12,906
Result 2025 -€26,609
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€41,976
Investment +€35,958
Financing +€1,175
Cash 2024 €6,239
Net result for the year -€26,609
Receivables within one year -€8,042
Smaller working-capital items -€51
Trade debts -€7,274
Investment in fixed assets (net) +€35,958
Short-term financial debts +€1,175
Cash 2025 €1,397
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €63,648 €30,933 -€32,715 -51.4%
Fixed assets 21/28 €36,107 €149 -€35,958 -99.6%
Tangible fixed assets 22/27 €35,958 - -€35,958
Land and buildings 22 €35,958 - -€35,958
Financial fixed assets 28 €149 €149 = 0.0%
Current assets 29/58 €27,541 €30,784 +€3,243 +11.8%
Amounts receivable within one year 40/41 €18,614 €26,656 +€8,042 +43.2%
Trade receivables 40 €11,093 €10,672 -€421 -3.8%
Other amounts receivable 41 €7,521 €15,985 +€8,463 +113%
Cash at bank and in hand 54/58 €6,239 €1,397 -€4,843 -77.6%
Deferred charges and accrued income 490/1 €2,687 €2,731 +€44 +1.6%
Total equity and liabilities 10/49 €63,648 €30,933 -€32,715 -51.4%
Equity 10/15 €13,214 -€13,395 -€26,609
Contributions 10/11 €9,304 €9,304 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €2,050 -€24,559 -€26,609
Amounts payable 17/49 €50,433 €44,327 -€6,106 -12.1%
Amounts payable within one year 42/48 €50,433 €44,327 -€6,106 -12.1%
Financial debts 43 €34,500 €35,675 +€1,175 +3.4%
Credit institutions 430/8 €34,500 €35,675 +€1,175 +3.4%
Trade debts 44 €15,926 €8,652 -€7,274 -45.7%
Suppliers 440/4 €15,926 €8,652 -€7,274 -45.7%
Taxes, remuneration and social security 45 €7 - -€7
Taxes 450/3 €7 - -€7
Remuneration, social security and pensions 62 - €128 +€128
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €678 - -€678
Other operating charges 640/8 €3,927 €1,393 -€2,534 -64.5%
Non-recurring operating charges 66A - €22,400 +€22,400
Gross operating margin 9900 €13,976 €13,346 -€630 -4.5%
Operating profit (loss) 9901 €9,371 -€10,574 -€19,945
Financial income 75/76B €203 €592 +€390 +192%
Recurring financial income 75 €203 €592 +€390 +192%
Financial charges 65/66B €3,721 €16,627 +€12,906 +347%
Recurring financial charges 65 €3,721 €3,069 -€652 -17.5%
Non-recurring financial charges 66B - €13,558 +€13,558
Profit (loss) for the period before taxes 9903 €5,853 -€26,609 -€32,462
Profit (loss) for the period 9904 €5,853 -€26,609 -€32,462
Profit (loss) for the period to be appropriated 9905 €5,853 -€26,609 -€32,462
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.