Skip to content

TRANSFORME - HOME: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TRANSFORME - HOME

BE 0459.371.511
NACE 43.230, Insulation installation
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€26,609
2024 · €5,853-€32,462
Equity
-€13,395
2024 · €13,214-€26,609
Cash
€1,397
2024 · €6,239-€4,843
Balance sheet total
€30,933
2024 · €63,648-€32,715

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€35,958

    no longer reported in 2025 (was €35,958)

  • Receivables within one year +€8,042

    up €8,042 (+43.2%), from €18,614 to €26,656

    of which Other amounts receivable: +€8,463

  • Cash -€4,843

    down €4,843 (-77.6%), from €6,239 to €1,397

    mainly Net result for the year (-€26,609) and Receivables within one year (-€8,042)

Equity and liabilities
  • Profit (loss) carried forward -€26,609

    down €26,609, from €2,050 to -€24,559

  • Trade debts -€7,274

    down €7,274 (-45.7%), from €15,926 to €8,652

  • Short-term financial debts +€1,175

    up €1,175 (+3.4%), from €34,500 to €35,675

Income statement
  • Financial charges +€12,906

    up €12,906 (+346.8%), from €3,721 to €16,627

    of which Non-recurring financial charges: +€13,558

  • Other operating charges -€2,534

    down €2,534 (-64.5%), from €3,927 to €1,393

  • Depreciation -€678

    no longer reported in 2025 (was €678)

  • Gross operating margin -€630

    down €630 (-4.5%), from €13,976 to €13,346

  • Financial income +€390

    up €390 (+191.9%), from €203 to €592

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €5,853
Gross operating margin -€630
Staff costs -€128
Depreciation +€678
Other operating charges +€2,534
Other operating items -€22,400
Financial income +€390
Financial charges -€12,906
Result 2025 -€26,609

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€41,976
Investment +€35,958
Financing +€1,175
Cash 2024 €6,239
Net result for the year -€26,609
Receivables within one year -€8,042
Smaller working-capital items -€51
Trade debts -€7,274
Investment in fixed assets (net) +€35,958
Short-term financial debts +€1,175
Cash 2025 €1,397
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €63,648 €30,933 -€32,715 -51.4%
Fixed assets 21/28 €36,107 €149 -€35,958 -99.6%
Tangible fixed assets 22/27 €35,958 - -€35,958
Land and buildings 22 €35,958 - -€35,958
Financial fixed assets 28 €149 €149 = 0.0%
Current assets 29/58 €27,541 €30,784 +€3,243 +11.8%
Amounts receivable within one year 40/41 €18,614 €26,656 +€8,042 +43.2%
Trade receivables 40 €11,093 €10,672 -€421 -3.8%
Other amounts receivable 41 €7,521 €15,985 +€8,463 +112.5%
Cash at bank and in hand 54/58 €6,239 €1,397 -€4,843 -77.6%
Deferred charges and accrued income 490/1 €2,687 €2,731 +€44 +1.6%
Total equity and liabilities 10/49 €63,648 €30,933 -€32,715 -51.4%
Equity 10/15 €13,214 -€13,395 -€26,609
Contributions 10/11 €9,304 €9,304 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €2,050 -€24,559 -€26,609
Amounts payable 17/49 €50,433 €44,327 -€6,106 -12.1%
Amounts payable within one year 42/48 €50,433 €44,327 -€6,106 -12.1%
Financial debts 43 €34,500 €35,675 +€1,175 +3.4%
Credit institutions 430/8 €34,500 €35,675 +€1,175 +3.4%
Trade debts 44 €15,926 €8,652 -€7,274 -45.7%
Suppliers 440/4 €15,926 €8,652 -€7,274 -45.7%
Taxes, remuneration and social security 45 €7 - -€7
Taxes 450/3 €7 - -€7
Remuneration, social security and pensions 62 - €128 +€128
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €678 - -€678
Other operating charges 640/8 €3,927 €1,393 -€2,534 -64.5%
Non-recurring operating charges 66A - €22,400 +€22,400
Gross operating margin 9900 €13,976 €13,346 -€630 -4.5%
Operating profit (loss) 9901 €9,371 -€10,574 -€19,945
Financial income 75/76B €203 €592 +€390 +191.9%
Recurring financial income 75 €203 €592 +€390 +191.9%
Financial charges 65/66B €3,721 €16,627 +€12,906 +346.8%
Recurring financial charges 65 €3,721 €3,069 -€652 -17.5%
Non-recurring financial charges 66B - €13,558 +€13,558
Profit (loss) for the period before taxes 9903 €5,853 -€26,609 -€32,462
Profit (loss) for the period 9904 €5,853 -€26,609 -€32,462
Profit (loss) for the period to be appropriated 9905 €5,853 -€26,609 -€32,462

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.