CYPRESS: what changed
What changed
CYPRESS
NACE 46.190, Agents in non-specialised wholesale trade
filed annual accounts (NBB)
Net result for the year
-€7,971
2024 · -€16,192+€8,221
Equity
€378,006
2024 · €385,977-€7,971
Cash
€5,948
2024 · €29,066-€23,118
Balance sheet total
€1.7m
2024 · €1.7m-€81,888
Largest movements
Assets
- Tangible fixed assets -€43,570
down €43,570 (-2.7%), from €1.6m to €1.6m
of which Land and buildings: -€43,142
- Cash -€23,118
down €23,118 (-79.5%), from €29,066 to €5,948
mainly Debts after one year (-€48,563) and Trade debts (-€17,487)
Equity and liabilities
- Debts after one year -€48,563
down €48,563 (-5.1%), from €956,839 to €908,276
- Trade debts -€17,487
down €17,487 (-99.3%), from €17,607 to €120
Income statement
- Gross operating margin +€5,917
up €5,917 (+11.5%), from €51,512 to €57,429
- Financial charges -€4,004
down €4,004 (-18.8%), from €21,298 to €17,294
- Depreciation +€1,140
up €1,140 (+2.7%), from €42,430 to €43,570
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€16,192
Gross operating margin
+€5,917
Depreciation
-€1,140
Other operating charges
-€560
Financial charges
+€4,004
Result 2025
-€7,971
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€20,610
Investment
€0
Financing
-€43,728
Cash 2024
€29,066
From operations (derived)
+€20,610
Net result for the year
-€7,971
Depreciation
+€43,570
Receivables within one year
+€15,200
Trade debts
-€17,487
Other debts
-€12,702
Financing
-€43,728
Debts after one year
-€48,563
Current portion of long-term debt
+€4,835
Cash 2025
€5,948
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,746,246 | €1,664,358 | -€81,888 | -4.7% |
| Fixed assets | 21/28 | €1,701,980 | €1,658,410 | -€43,570 | -2.6% |
| Tangible fixed assets | 22/27 | €1,603,257 | €1,559,687 | -€43,570 | -2.7% |
| Land and buildings | 22 | €1,566,577 | €1,523,435 | -€43,142 | -2.8% |
| Furniture and vehicles | 24 | €3,395 | €2,966 | -€429 | -12.6% |
| Other tangible fixed assets | 26 | €33,285 | €33,285 | = | 0.0% |
| Financial fixed assets | 28 | €98,723 | €98,723 | = | 0.0% |
| Current assets | 29/58 | €44,266 | €5,948 | -€38,318 | -86.6% |
| Amounts receivable within one year | 40/41 | €15,200 | - | -€15,200 | |
| Trade receivables | 40 | €15,200 | - | -€15,200 | |
| Cash at bank and in hand | 54/58 | €29,066 | €5,948 | -€23,118 | -79.5% |
| Total equity and liabilities | 10/49 | €1,746,246 | €1,664,358 | -€81,888 | -4.7% |
| Equity | 10/15 | €385,977 | €378,006 | -€7,971 | -2.1% |
| Contributions | 10/11 | €112,400 | €112,400 | = | 0.0% |
| Capital | 10 | €112,400 | €112,400 | = | 0.0% |
| Issued capital | 100 | €112,400 | €112,400 | = | 0.0% |
| Reserves | 13 | €273,577 | €265,606 | -€7,971 | -2.9% |
| Non-distributable reserves | 130/1 | €11,240 | €11,240 | = | 0.0% |
| Legal reserve | 130 | €11,240 | €11,240 | = | 0.0% |
| Tax-exempt reserves | 132 | €18,037 | €18,037 | = | 0.0% |
| Distributable reserves | 133 | €244,300 | €236,329 | -€7,971 | -3.3% |
| Amounts payable | 17/49 | €1,360,270 | €1,286,353 | -€73,917 | -5.4% |
| Amounts payable after more than one year | 17 | €956,839 | €908,276 | -€48,563 | -5.1% |
| Financial debts | 170/4 | €956,839 | €908,276 | -€48,563 | -5.1% |
| Amounts payable within one year | 42/48 | €403,431 | €378,077 | -€25,355 | -6.3% |
| Current portion of amounts payable after more than one year | 42 | €43,728 | €48,563 | +€4,835 | +11.1% |
| Trade debts | 44 | €17,607 | €120 | -€17,487 | -99.3% |
| Suppliers | 440/4 | €17,607 | €120 | -€17,487 | -99.3% |
| Other amounts payable | 47/48 | €342,096 | €329,394 | -€12,702 | -3.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €42,430 | €43,570 | +€1,140 | +2.7% |
| Other operating charges | 640/8 | €3,976 | €4,536 | +€560 | +14.1% |
| Gross operating margin | 9900 | €51,512 | €57,429 | +€5,917 | +11.5% |
| Operating profit (loss) | 9901 | €5,106 | €9,323 | +€4,217 | +82.6% |
| Financial charges | 65/66B | €21,298 | €17,294 | -€4,004 | -18.8% |
| Recurring financial charges | 65 | €21,298 | €17,294 | -€4,004 | -18.8% |
| Profit (loss) for the period before taxes | 9903 | -€16,192 | -€7,971 | +€8,221 | +50.8% |
| Profit (loss) for the period | 9904 | -€16,192 | -€7,971 | +€8,221 | +50.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€16,192 | -€7,971 | +€8,221 | +50.8% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.