ZX SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ZX SOLUTIONS
Largest movements
- Cash -€464
down €464 (-14.7%), from €3,156 to €2,692
mainly Net result for the year (-€1,053)
- Profit (loss) carried forward -€1,053
down €1,053 (-22.6%), from -€4,659 to -€5,712
- Trade debts +€589
up €589 (+52.4%), from €1,124 to €1,713
- Purchases and services +€607
new in 2025: €607
- Gross operating margin -€191
down €191 (-46.0%), from -€416 to -€607
- Other operating charges +€12
up €12 (+3.2%), from €387 to €400
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,156 | €8,692 | -€464 | -5.1% |
| Fixed assets | 21/28 | €6,000 | €6,000 | = | 0.0% |
| Financial fixed assets | 28 | €6,000 | €6,000 | = | 0.0% |
| Current assets | 29/58 | €3,156 | €2,692 | -€464 | -14.7% |
| Cash at bank and in hand | 54/58 | €3,156 | €2,692 | -€464 | -14.7% |
| Total equity and liabilities | 10/49 | €9,156 | €8,692 | -€464 | -5.1% |
| Equity | 10/15 | €1,541 | €488 | -€1,053 | -68.4% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,659 | -€5,712 | -€1,053 | -22.6% |
| Amounts payable | 17/49 | €7,616 | €8,205 | +€589 | +7.7% |
| Amounts payable within one year | 42/48 | €7,616 | €8,205 | +€589 | +7.7% |
| Trade debts | 44 | €1,124 | €1,713 | +€589 | +52.4% |
| Suppliers | 440/4 | €1,124 | €1,713 | +€589 | +52.4% |
| Other amounts payable | 47/48 | €6,492 | €6,492 | = | 0.0% |
| Goods, raw materials, services and sundry goods | 60/61 | - | €607 | +€607 | |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | -€416 | -€607 | -€191 | -46.0% |
| Operating profit (loss) | 9901 | -€803 | -€1,007 | -€204 | -25.4% |
| Financial charges | 65/66B | €46 | €46 | = | 0.0% |
| Recurring financial charges | 65 | €46 | €46 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€849 | -€1,053 | -€204 | -24.0% |
| Profit (loss) for the period | 9904 | -€849 | -€1,053 | -€204 | -24.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€849 | -€1,053 | -€204 | -24.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.