ZIZSELLER: what changed
ZIZSELLER
Largest movements
- Cash +€506
up €506 (+160%), from €316 to €823
mainly Other debts (+€4,847)
- Receivables within one year +€329
up €329 (+29.0%), from €1,136 to €1,465
of which Trade receivables: +€391
- Other debts +€4,847
up €4,847 (+107%), from €4,520 to €9,367
- Profit (loss) carried forward -€3,766
down €3,766 (-70.6%), from -€5,333 to -€9,100
- Trade debts -€246
down €246 (-100%), from €246 to €0
of which Bills of exchange payable: -€246
- Gross operating margin -€2,248
down €2,248 (-171%), from -€1,315 to -€3,563
- Other operating charges -€561
down €561 (-73.4%), from €764 to €203
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,452 | €2,288 | +€836 | +57.5% |
| Current assets | 29/58 | €1,452 | €2,288 | +€836 | +57.5% |
| Amounts receivable within one year | 40/41 | €1,136 | €1,465 | +€329 | +29.0% |
| Trade receivables | 40 | €895 | €1,286 | +€391 | +43.7% |
| Other amounts receivable | 41 | €241 | €179 | -€62 | -25.9% |
| Cash at bank and in hand | 54/58 | €316 | €823 | +€506 | +160% |
| Total equity and liabilities | 10/49 | €1,452 | €2,288 | +€836 | +57.5% |
| Equity | 10/15 | -€3,313 | -€7,080 | -€3,766 | -114% |
| Contributions | 10/11 | €2,020 | €2,020 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,333 | -€9,100 | -€3,766 | -70.6% |
| Amounts payable | 17/49 | €4,765 | €9,367 | +€4,602 | +96.6% |
| Amounts payable within one year | 42/48 | €4,765 | €9,367 | +€4,602 | +96.6% |
| Trade debts | 44 | €246 | €0 | -€246 | -100% |
| Suppliers | 440/4 | €0 | - | = | |
| Bills of exchange payable | 441 | €246 | €0 | -€246 | -100% |
| Other amounts payable | 47/48 | €4,520 | €9,367 | +€4,847 | +107% |
| Other operating charges | 640/8 | €764 | €203 | -€561 | -73.4% |
| Gross operating margin | 9900 | -€1,315 | -€3,563 | -€2,248 | -171% |
| Operating profit (loss) | 9901 | -€2,079 | -€3,766 | -€1,688 | -81.2% |
| Profit (loss) for the period before taxes | 9903 | -€2,079 | -€3,766 | -€1,688 | -81.2% |
| Profit (loss) for the period | 9904 | -€2,079 | -€3,766 | -€1,688 | -81.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,079 | -€3,766 | -€1,688 | -81.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.