Skip to content

ZigIT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ZigIT

BE 0797.368.506
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€53,257
2024 · €69,906-€16,649
Equity
€166,969
2024 · €113,713+€53,257
Cash
€108,235
2024 · €102,964+€5,270
Balance sheet total
€233,145
2024 · €128,943+€104,202

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€54,267

    up €54,267 (+711%), from €7,636 to €61,903

    of which Furniture and vehicles: +€54,732

  • Current investments +€50,076

    new in 2025: €50,076

  • Receivables within one year -€5,400

    down €5,400 (-29.5%), from €18,333 to €12,933

    of which Trade receivables: -€5,538

  • Cash +€5,270

    up €5,270 (+5.1%), from €102,964 to €108,235

    mainly Net result for the year (+€53,257) and Debts after one year (+€46,171)

Equity and liabilities
  • Reserves +€53,257

    up €53,257 (+48.5%), from €109,713 to €162,969

  • Debts after one year +€46,171

    new in 2025: €46,171

  • Current portion of long-term debt +€11,487

    up €11,487 (+1,398%), from €822 to €12,309

  • Trade debts -€4,116

    down €4,116 (-92.6%), from €4,443 to €327

  • Tax, wage and social debts -€2,596

    down €2,596 (-26.1%), from €9,966 to €7,369

Income statement
  • Gross operating margin -€15,078

    down €15,078 (-16.1%), from €93,905 to €78,826

  • Depreciation +€4,791

    up €4,791 (+120%), from €3,978 to €8,768

  • Taxes -€3,720

    down €3,720 (-19.7%), from €18,840 to €15,120

  • Financial charges +€999

    up €999 (+352%), from €284 to €1,283

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €69,906
Gross operating margin -€15,078
Depreciation -€4,791
Other operating charges -€368
Financial income +€867
Financial charges -€999
Taxes +€3,720
Result 2025 €53,257
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€60,723
Investment -€113,111
Financing +€57,659
Cash 2024 €102,964
Net result for the year +€53,257
Depreciation +€8,768
Receivables within one year +€5,400
Deferred charges and accrued income +€11
Trade debts -€4,116
Tax, wage and social debts -€2,596
Investment in fixed assets (net) -€63,035
Current investments -€50,076
Debts after one year +€46,171
Current portion of long-term debt +€11,487
Cash 2025 €108,235
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €128,943 €233,145 +€104,202 +80.8%
Fixed assets 21/28 €7,636 €61,903 +€54,267 +711%
Tangible fixed assets 22/27 €7,636 €61,903 +€54,267 +711%
Plant, machinery and equipment 23 €1,599 €1,134 -€465 -29.1%
Furniture and vehicles 24 €6,037 €60,769 +€54,732 +907%
Current assets 29/58 €121,308 €171,243 +€49,935 +41.2%
Amounts receivable within one year 40/41 €18,333 €12,933 -€5,400 -29.5%
Trade receivables 40 €18,193 €12,655 -€5,538 -30.4%
Other amounts receivable 41 €140 €277 +€138 +98.8%
Current investments 50/53 - €50,076 +€50,076
Cash at bank and in hand 54/58 €102,964 €108,235 +€5,270 +5.1%
Deferred charges and accrued income 490/1 €11 - -€11
Total equity and liabilities 10/49 €128,943 €233,145 +€104,202 +80.8%
Equity 10/15 €113,713 €166,969 +€53,257 +46.8%
Contributions 10/11 €4,000 €4,000 = 0.0%
Reserves 13 €109,713 €162,969 +€53,257 +48.5%
Distributable reserves 133 €109,713 €162,969 +€53,257 +48.5%
Amounts payable 17/49 €15,231 €66,176 +€50,946 +334%
Amounts payable after more than one year 17 - €46,171 +€46,171
Financial debts 170/4 - €46,171 +€46,171
Amounts payable within one year 42/48 €15,231 €20,005 +€4,775 +31.3%
Current portion of amounts payable after more than one year 42 €822 €12,309 +€11,487 +1,398%
Trade debts 44 €4,443 €327 -€4,116 -92.6%
Suppliers 440/4 €4,443 €327 -€4,116 -92.6%
Taxes, remuneration and social security 45 €9,966 €7,369 -€2,596 -26.1%
Taxes 450/3 €9,966 €7,369 -€2,596 -26.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,978 €8,768 +€4,791 +120%
Other operating charges 640/8 €906 €1,274 +€368 +40.6%
Gross operating margin 9900 €93,905 €78,826 -€15,078 -16.1%
Operating profit (loss) 9901 €89,021 €68,784 -€20,237 -22.7%
Financial income 75/76B €9 €875 +€867 +9,793%
Recurring financial income 75 €9 €875 +€867 +9,793%
Financial charges 65/66B €284 €1,283 +€999 +352%
Recurring financial charges 65 €284 €1,283 +€999 +352%
Profit (loss) for the period before taxes 9903 €88,746 €68,377 -€20,369 -23.0%
Income taxes 67/77 €18,840 €15,120 -€3,720 -19.7%
Profit (loss) for the period 9904 €69,906 €53,257 -€16,649 -23.8%
Profit (loss) for the period to be appropriated 9905 €69,906 €53,257 -€16,649 -23.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.