ZHANG JIANG: what changed
ZHANG JIANG
Largest movements
- Cash +€20,943
up €20,943 (+207%), from €10,103 to €31,046
mainly Net result for the year (+€14,463) and Tax, wage and social debts (+€2,914)
- Tangible fixed assets -€1,080
down €1,080 (-12.5%), from €8,665 to €7,586
- Profit (loss) carried forward +€14,463
up €14,463 (+30.2%), from -€47,942 to -€33,478
- Tax, wage and social debts +€2,914
new in 2025: €2,914
- Accrued charges and deferred income +€2,181
new in 2025: €2,181
- Gross operating margin +€10,032
up €10,032 (+80.8%), from €12,410 to €22,442
- Other operating charges -€3,575
down €3,575 (-47.5%), from €7,529 to €3,954
- Taxes +€2,914
new in 2025: €2,914
- Depreciation -€2,159
down €2,159 (-66.7%), from €3,239 to €1,080
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,154 | €39,713 | +€19,559 | +97.0% |
| Fixed assets | 21/28 | €8,665 | €7,586 | -€1,080 | -12.5% |
| Tangible fixed assets | 22/27 | €8,665 | €7,586 | -€1,080 | -12.5% |
| Land and buildings | 22 | €8,665 | €7,586 | -€1,080 | -12.5% |
| Current assets | 29/58 | €11,489 | €32,127 | +€20,639 | +180% |
| Amounts receivable within one year | 40/41 | €953 | €627 | -€326 | -34.2% |
| Other amounts receivable | 41 | €953 | €627 | -€326 | -34.2% |
| Cash at bank and in hand | 54/58 | €10,103 | €31,046 | +€20,943 | +207% |
| Deferred charges and accrued income | 490/1 | €432 | €454 | +€22 | +5.0% |
| Total equity and liabilities | 10/49 | €20,154 | €39,713 | +€19,559 | +97.0% |
| Equity | 10/15 | €18,932 | €33,395 | +€14,463 | +76.4% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €4,873 | €4,873 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,346 | €2,346 | = | 0.0% |
| Legal reserve | 130 | €2,346 | €2,346 | = | 0.0% |
| Distributable reserves | 133 | €2,527 | €2,527 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€47,942 | -€33,478 | +€14,463 | +30.2% |
| Amounts payable | 17/49 | €1,222 | €6,318 | +€5,096 | +417% |
| Amounts payable within one year | 42/48 | €1,222 | €4,137 | +€2,915 | +239% |
| Trade debts | 44 | €1,222 | €1,223 | +€1 | +0.1% |
| Suppliers | 440/4 | €1,222 | €1,223 | +€1 | +0.1% |
| Taxes, remuneration and social security | 45 | - | €2,914 | +€2,914 | |
| Taxes | 450/3 | - | €2,914 | +€2,914 | |
| Accrued charges and deferred income | 492/3 | - | €2,181 | +€2,181 | |
| Non-recurring operating income | 76A | - | €13 | +€13 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,239 | €1,080 | -€2,159 | -66.7% |
| Other operating charges | 640/8 | €7,529 | €3,954 | -€3,575 | -47.5% |
| Gross operating margin | 9900 | €12,410 | €22,442 | +€10,032 | +80.8% |
| Operating profit (loss) | 9901 | €1,642 | €17,409 | +€15,767 | +960% |
| Financial charges | 65/66B | €29 | €32 | +€4 | +12.3% |
| Recurring financial charges | 65 | €29 | €32 | +€4 | +12.3% |
| Profit (loss) for the period before taxes | 9903 | €1,614 | €17,377 | +€15,763 | +977% |
| Income taxes | 67/77 | - | €2,914 | +€2,914 | |
| Profit (loss) for the period | 9904 | €1,614 | €14,463 | +€12,849 | +796% |
| Profit (loss) for the period to be appropriated | 9905 | €1,614 | €14,463 | +€12,849 | +796% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.