ZeroEightyNine IT Consulting: what changed
ZeroEightyNine IT Consulting
Largest movements
- Receivables within one year -€3,029
down €3,029 (-17.6%), from €17,255 to €14,226
of which Trade receivables: -€3,543
- Other debts -€29,705
down €29,705 (-97.3%), from €30,519 to €814
- Reserves +€25,000
up €25,000 (+71.4%), from €35,000 to €60,000
- Trade debts -€2,634
down €2,634 (-41.5%), from €6,346 to €3,712
- Profit (loss) carried forward +€1,891
up €1,891 (+90.2%), from €2,097 to €3,987
- Tax, wage and social debts +€1,459
up €1,459 (+3.1%), from €46,555 to €48,014
- Gross operating margin -€28,451
down €28,451 (-25.8%), from €110,315 to €81,863
- Taxes -€7,605
down €7,605 (-28.1%), from €27,091 to €19,486
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €123,554 | €120,326 | -€3,227 | -2.6% |
| Fixed assets | 21/28 | €1,494 | €376 | -€1,118 | -74.8% |
| Tangible fixed assets | 22/27 | €1,494 | €376 | -€1,118 | -74.8% |
| Furniture and vehicles | 24 | €1,494 | €376 | -€1,118 | -74.8% |
| Current assets | 29/58 | €122,060 | €119,950 | -€2,110 | -1.7% |
| Amounts receivable within one year | 40/41 | €17,255 | €14,226 | -€3,029 | -17.6% |
| Trade receivables | 40 | €17,255 | €13,712 | -€3,543 | -20.5% |
| Other amounts receivable | 41 | - | €514 | +€514 | |
| Cash at bank and in hand | 54/58 | €104,804 | €105,269 | +€465 | +0.4% |
| Deferred charges and accrued income | 490/1 | - | €455 | +€455 | |
| Total equity and liabilities | 10/49 | €123,554 | €120,326 | -€3,227 | -2.6% |
| Equity | 10/15 | €39,097 | €65,987 | +€26,891 | +68.8% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €35,000 | €60,000 | +€25,000 | +71.4% |
| Distributable reserves | 133 | €35,000 | €60,000 | +€25,000 | +71.4% |
| Profit (loss) carried forward | 14 | €2,097 | €3,987 | +€1,891 | +90.2% |
| Amounts payable | 17/49 | €84,457 | €54,339 | -€30,118 | -35.7% |
| Amounts payable within one year | 42/48 | €84,457 | €54,339 | -€30,118 | -35.7% |
| Financial debts | 43 | €1,036 | €1,799 | +€762 | +73.6% |
| Credit institutions | 430/8 | €1,036 | €1,799 | +€762 | +73.6% |
| Trade debts | 44 | €6,346 | €3,712 | -€2,634 | -41.5% |
| Suppliers | 440/4 | €6,346 | €3,712 | -€2,634 | -41.5% |
| Taxes, remuneration and social security | 45 | €46,555 | €48,014 | +€1,459 | +3.1% |
| Taxes | 450/3 | €46,555 | €48,014 | +€1,459 | +3.1% |
| Other amounts payable | 47/48 | €30,519 | €814 | -€29,705 | -97.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €130 | €250 | +€119 | +91.6% |
| Other operating charges | 640/8 | - | €101 | +€101 | |
| Gross operating margin | 9900 | €110,315 | €81,863 | -€28,451 | -25.8% |
| Operating profit (loss) | 9901 | €110,184 | €81,513 | -€28,672 | -26.0% |
| Financial income | 75/76B | €51 | €0 | -€51 | -100.0% |
| Recurring financial income | 75 | €51 | €0 | -€51 | -100.0% |
| Financial charges | 65/66B | €48 | €136 | +€88 | +185% |
| Recurring financial charges | 65 | €48 | €136 | +€88 | +185% |
| Profit (loss) for the period before taxes | 9903 | €110,188 | €81,377 | -€28,811 | -26.1% |
| Income taxes | 67/77 | €27,091 | €19,486 | -€7,605 | -28.1% |
| Profit (loss) for the period | 9904 | €83,097 | €61,891 | -€21,206 | -25.5% |
| Profit (loss) for the period to be appropriated | 9905 | €83,097 | €61,891 | -€21,206 | -25.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.