Skip to content

ZEKA GROUP: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ZEKA GROUP

BE 0782.569.175
NACE 96.210, Hairdressing and barber services
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€218
2023 · €1,748-€1,529
Equity
€2,471
2023 · €2,252+€218
Cash
€5,509
2023 · €6,298-€790
Balance sheet total
€6,400
2023 · €6,866-€466

Largest movements

2023 to 2024
Assets
  • Cash -€790

    down €790 (-12.5%), from €6,298 to €5,509

    mainly Other debts (-€819) and Receivables within one year (-€549)

  • Receivables within one year +€549

    up €549 (+160.6%), from €342 to €891

  • Deferred charges and accrued income -€225

    no longer reported in 2024 (was €225)

Equity and liabilities
  • Other debts -€819

    down €819 (-35.0%), from €2,344 to €1,525

  • Trade debts +€240

    up €240 (+111.7%), from €214 to €454

  • Profit (loss) carried forward +€218

    up €218 (+86.6%), from €252 to €471

  • Tax, wage and social debts -€104

    down €104 (-5.1%), from €2,055 to €1,951

    of which Remuneration and social security: -€651

Income statement
  • Turnover -€23,071

    no longer reported in 2024 (was €23,071)

  • Purchases and services -€21,195

    no longer reported in 2024 (was €21,195)

  • Gross operating margin -€1,458

    down €1,458 (-77.7%), from €1,876 to €418

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €1,748
Gross operating margin -€1,458
Financial charges -€141
Taxes +€69
Result 2024 €218

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€790
Investment €0
Financing €0
Cash 2023 €6,298
Net result for the year +€218
Receivables within one year -€549
Deferred charges and accrued income +€225
Trade debts +€240
Tax, wage and social debts -€104
Other debts -€819
Cash 2024 €5,509
Every line side by side 28 lines
Line Code 2023 2024 Change %
Total assets 20/58 €6,866 €6,400 -€466 -6.8%
Current assets 29/58 €6,866 €6,400 -€466 -6.8%
Amounts receivable within one year 40/41 €342 €891 +€549 +160.6%
Trade receivables 40 €342 €891 +€549 +160.6%
Cash at bank and in hand 54/58 €6,298 €5,509 -€790 -12.5%
Deferred charges and accrued income 490/1 €225 - -€225
Total equity and liabilities 10/49 €6,866 €6,400 -€466 -6.8%
Equity 10/15 €2,252 €2,471 +€218 +9.7%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 €252 €471 +€218 +86.6%
Amounts payable 17/49 €4,613 €3,929 -€684 -14.8%
Amounts payable within one year 42/48 €4,613 €3,929 -€684 -14.8%
Trade debts 44 €214 €454 +€240 +111.7%
Suppliers 440/4 €214 €454 +€240 +111.7%
Taxes, remuneration and social security 45 €2,055 €1,951 -€104 -5.1%
Taxes 450/3 €1,404 €1,951 +€546 +38.9%
Remuneration and social security 454/9 €651 - -€651
Other amounts payable 47/48 €2,344 €1,525 -€819 -35.0%
Turnover 70 €23,071 - -€23,071
Goods, raw materials, services and sundry goods 60/61 €21,195 - -€21,195
Gross operating margin 9900 €1,876 €418 -€1,458 -77.7%
Operating profit (loss) 9901 €1,876 €418 -€1,458 -77.7%
Financial charges 65/66B €5 €145 +€141 +2891.2%
Recurring financial charges 65 €5 €145 +€141 +2891.2%
Profit (loss) for the period before taxes 9903 €1,871 €273 -€1,598 -85.4%
Income taxes 67/77 €124 €55 -€69 -55.9%
Profit (loss) for the period 9904 €1,748 €218 -€1,529 -87.5%
Profit (loss) for the period to be appropriated 9905 €1,748 €218 -€1,529 -87.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.