ZEEBED: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ZEEBED
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts -€71,438
down €71,438 (-15.7%), from €456,454 to €385,016
- Reserves +€27,693
up €27,693 (+14.5%), from €191,359 to €219,052
of which Distributable reserves: +€27,693
- Tax, wage and social debts +€23,576
up €23,576 (+16.9%), from €139,368 to €162,944
of which Taxes: +€14,735
- Trade debts +€9,314
up €9,314 (+28.9%), from €32,256 to €41,570
- Staff costs +€25,729
up €25,729 (+3.7%), from €698,297 to €724,026
- Taxes -€9,707
down €9,707 (-45.3%), from €21,443 to €11,736
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €839,164 | €827,182 | -€11,982 | -1.4% |
| Fixed assets | 21/28 | €452,294 | €451,518 | -€777 | -0.2% |
| Tangible fixed assets | 22/27 | €2,044 | €1,268 | -€777 | -38.0% |
| Furniture and vehicles | 24 | €2,044 | €1,268 | -€777 | -38.0% |
| Financial fixed assets | 28 | €450,250 | €450,250 | = | 0.0% |
| Current assets | 29/58 | €386,870 | €375,664 | -€11,206 | -2.9% |
| Amounts receivable after more than one year | 29 | €40,217 | €41,999 | +€1,783 | +4.4% |
| Other amounts receivable | 291 | €40,217 | €41,999 | +€1,783 | +4.4% |
| Amounts receivable within one year | 40/41 | €335,066 | €330,066 | -€5,000 | -1.5% |
| Trade receivables | 40 | €335,000 | €330,000 | -€5,000 | -1.5% |
| Other amounts receivable | 41 | €66 | €66 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €11,587 | €3,599 | -€7,988 | -68.9% |
| Total equity and liabilities | 10/49 | €839,164 | €827,182 | -€11,982 | -1.4% |
| Equity | 10/15 | €209,984 | €237,652 | +€27,668 | +13.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €191,359 | €219,052 | +€27,693 | +14.5% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €189,499 | €217,192 | +€27,693 | +14.6% |
| Profit (loss) carried forward | 14 | €25 | - | -€25 | |
| Amounts payable | 17/49 | €629,181 | €589,530 | -€39,650 | -6.3% |
| Amounts payable within one year | 42/48 | €629,181 | €589,530 | -€39,650 | -6.3% |
| Current portion of amounts payable after more than one year | 42 | €1,102 | - | -€1,102 | |
| Trade debts | 44 | €32,256 | €41,570 | +€9,314 | +28.9% |
| Suppliers | 440/4 | €32,256 | €41,570 | +€9,314 | +28.9% |
| Taxes, remuneration and social security | 45 | €139,368 | €162,944 | +€23,576 | +16.9% |
| Taxes | 450/3 | €76,423 | €91,158 | +€14,735 | +19.3% |
| Remuneration and social security | 454/9 | €62,945 | €71,787 | +€8,842 | +14.0% |
| Other amounts payable | 47/48 | €456,454 | €385,016 | -€71,438 | -15.7% |
| Remuneration, social security and pensions | 62 | €698,297 | €724,026 | +€25,729 | +3.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €777 | €777 | = | 0.0% |
| Other operating charges | 640/8 | €1,024 | €1,118 | +€94 | +9.2% |
| Gross operating margin | 9900 | €761,783 | €764,966 | +€3,183 | +0.4% |
| Operating profit (loss) | 9901 | €61,684 | €39,045 | -€22,639 | -36.7% |
| Financial income | 75/76B | €452 | €785 | +€333 | +73.6% |
| Recurring financial income | 75 | €452 | €785 | +€333 | +73.6% |
| Financial charges | 65/66B | €409 | €425 | +€16 | +3.9% |
| Recurring financial charges | 65 | €409 | €425 | +€16 | +3.9% |
| Profit (loss) for the period before taxes | 9903 | €61,727 | €39,405 | -€22,322 | -36.2% |
| Income taxes | 67/77 | €21,443 | €11,736 | -€9,707 | -45.3% |
| Profit (loss) for the period | 9904 | €40,284 | €27,668 | -€12,616 | -31.3% |
| Profit (loss) for the period to be appropriated | 9905 | €40,284 | €27,668 | -€12,616 | -31.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.