ZBEAUTY: what changed
ZBEAUTY
Largest movements
- Financial fixed assets -€4,500
no longer reported in 2025 (was €4,500)
- Cash +€2,259
up €2,259 (+722%), from €313 to €2,572
mainly Investment in fixed assets (net) (+€4,500) and Other debts (+€1,039)
- Tangible fixed assets -€422
down €422 (-50.0%), from €844 to €422
- Receivables within one year +€363
new in 2025: €363
- Profit (loss) carried forward -€3,355
down €3,355 (-53.9%), from -€6,229 to -€9,585
- Other debts +€1,039
up €1,039 (+72.5%), from €1,432 to €2,471
- Trade debts +€128
up €128 (+11.4%), from €1,127 to €1,255
- Tax, wage and social debts -€65
down €65 (-2.0%), from €3,327 to €3,262
- Financial charges -€3,438
down €3,438 (-90.6%), from €3,796 to €358
of which Non-recurring financial charges: -€3,260
- Financial income -€363
no longer reported in 2025 (was €363)
of which Financial income: -€363
- Gross operating margin +€173
up €173 (+7.1%), from -€2,429 to -€2,257
- Taxes +€114
new in 2025: €114
- Other operating charges +€54
up €54 (+35.5%), from €152 to €206
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,657 | €3,403 | -€2,254 | -39.8% |
| Fixed assets | 21/28 | €5,344 | €422 | -€4,922 | -92.1% |
| Tangible fixed assets | 22/27 | €844 | €422 | -€422 | -50.0% |
| Plant, machinery and equipment | 23 | €844 | €422 | -€422 | -50.0% |
| Financial fixed assets | 28 | €4,500 | - | -€4,500 | |
| Current assets | 29/58 | €313 | €2,981 | +€2,668 | +853% |
| Stocks and contracts in progress | 3 | - | €46 | +€46 | |
| Stocks | 30/36 | - | €46 | +€46 | |
| Amounts receivable within one year | 40/41 | - | €363 | +€363 | |
| Trade receivables | 40 | - | €363 | +€363 | |
| Cash at bank and in hand | 54/58 | €313 | €2,572 | +€2,259 | +722% |
| Total equity and liabilities | 10/49 | €5,657 | €3,403 | -€2,254 | -39.8% |
| Equity | 10/15 | -€229 | -€3,585 | -€3,355 | -1,465% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€6,229 | -€9,585 | -€3,355 | -53.9% |
| Amounts payable | 17/49 | €5,886 | €6,988 | +€1,102 | +18.7% |
| Amounts payable within one year | 42/48 | €5,886 | €6,988 | +€1,102 | +18.7% |
| Trade debts | 44 | €1,127 | €1,255 | +€128 | +11.4% |
| Suppliers | 440/4 | €1,127 | €1,255 | +€128 | +11.4% |
| Taxes, remuneration and social security | 45 | €3,327 | €3,262 | -€65 | -2.0% |
| Taxes | 450/3 | €3,327 | €3,262 | -€65 | -2.0% |
| Other amounts payable | 47/48 | €1,432 | €2,471 | +€1,039 | +72.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €422 | €422 | = | 0.0% |
| Other operating charges | 640/8 | €152 | €206 | +€54 | +35.5% |
| Gross operating margin | 9900 | -€2,429 | -€2,257 | +€173 | +7.1% |
| Operating profit (loss) | 9901 | -€3,003 | -€2,884 | +€119 | +4.0% |
| Financial income | 75/76B | €363 | - | -€363 | |
| Recurring financial income | 75 | €363 | - | -€363 | |
| Non-recurring financial income | 76B | €363 | - | -€363 | |
| Financial charges | 65/66B | €3,796 | €358 | -€3,438 | -90.6% |
| Recurring financial charges | 65 | €536 | €358 | -€178 | -33.3% |
| Non-recurring financial charges | 66B | €3,260 | - | -€3,260 | |
| Profit (loss) for the period before taxes | 9903 | -€6,436 | -€3,242 | +€3,194 | +49.6% |
| Income taxes | 67/77 | - | €114 | +€114 | |
| Profit (loss) for the period | 9904 | -€6,436 | -€3,355 | +€3,081 | +47.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€6,436 | -€3,355 | +€3,081 | +47.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.