YZECO SOLUTION: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
YZECO SOLUTION
Largest movements
- Receivables after one year +€32,000
new in 2025: €32,000
- Receivables within one year +€13,732
up €13,732 (+78.7%), from €17,438 to €31,170
of which Other amounts receivable: +€13,429
- Cash -€2,275
down €2,275 (-5.0%), from €45,433 to €43,158
mainly Receivables after one year (-€32,000) and Receivables within one year (-€13,732)
- Financial fixed assets +€1,850
new in 2025: €1,850
- Deferred charges and accrued income -€1,634
down €1,634 (-93.2%), from €1,754 to €120
- Profit (loss) carried forward +€45,975
up €45,975 (+97.5%), from €47,162 to €93,137
- Tax, wage and social debts -€1,829
down €1,829 (-11.9%), from €15,409 to €13,580
- Gross operating margin +€1,832
up €1,832 (+3.0%), from €61,641 to €63,473
- Financial charges +€1,353
up €1,353 (+1,874%), from €72 to €1,425
- Taxes +€738
up €738 (+5.9%), from €12,409 to €13,147
- Other operating charges +€679
up €679 (+34.0%), from €1,997 to €2,676
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €64,625 | €109,448 | +€44,823 | +69.4% |
| Fixed assets | 21/28 | - | €2,999 | +€2,999 | |
| Tangible fixed assets | 22/27 | - | €1,149 | +€1,149 | |
| Plant, machinery and equipment | 23 | - | €1,149 | +€1,149 | |
| Financial fixed assets | 28 | - | €1,850 | +€1,850 | |
| Current assets | 29/58 | €64,625 | €106,448 | +€41,823 | +64.7% |
| Amounts receivable after more than one year | 29 | - | €32,000 | +€32,000 | |
| Other amounts receivable | 291 | - | €32,000 | +€32,000 | |
| Amounts receivable within one year | 40/41 | €17,438 | €31,170 | +€13,732 | +78.7% |
| Trade receivables | 40 | €15,506 | €15,809 | +€303 | +2.0% |
| Other amounts receivable | 41 | €1,932 | €15,361 | +€13,429 | +695% |
| Cash at bank and in hand | 54/58 | €45,433 | €43,158 | -€2,275 | -5.0% |
| Deferred charges and accrued income | 490/1 | €1,754 | €120 | -€1,634 | -93.2% |
| Total equity and liabilities | 10/49 | €64,625 | €109,448 | +€44,823 | +69.4% |
| Equity | 10/15 | €49,162 | €95,137 | +€45,975 | +93.5% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €47,162 | €93,137 | +€45,975 | +97.5% |
| Amounts payable | 17/49 | €15,463 | €14,310 | -€1,152 | -7.5% |
| Amounts payable within one year | 42/48 | €15,463 | €14,310 | -€1,152 | -7.5% |
| Trade debts | 44 | €53 | €730 | +€677 | +1,269% |
| Suppliers | 440/4 | €53 | €730 | +€677 | +1,269% |
| Taxes, remuneration and social security | 45 | €15,409 | €13,580 | -€1,829 | -11.9% |
| Taxes | 450/3 | €15,409 | €13,580 | -€1,829 | -11.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €251 | +€251 | |
| Other operating charges | 640/8 | €1,997 | €2,676 | +€679 | +34.0% |
| Gross operating margin | 9900 | €61,641 | €63,473 | +€1,832 | +3.0% |
| Operating profit (loss) | 9901 | €59,644 | €60,547 | +€903 | +1.5% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €72 | €1,425 | +€1,353 | +1,874% |
| Recurring financial charges | 65 | €72 | €1,425 | +€1,353 | +1,874% |
| Profit (loss) for the period before taxes | 9903 | €59,572 | €59,122 | -€450 | -0.8% |
| Income taxes | 67/77 | €12,409 | €13,147 | +€738 | +5.9% |
| Profit (loss) for the period | 9904 | €47,162 | €45,975 | -€1,187 | -2.5% |
| Profit (loss) for the period to be appropriated | 9905 | €47,162 | €45,975 | -€1,187 | -2.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.