Skip to content

YWWS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

YWWS

BE 0557.956.470
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€15,779
2024 · €14,530+€1,249
Equity
€345,817
2024 · €330,039+€15,779
Cash
€17,039
2024 · €29,084-€12,044
Balance sheet total
€462,617
2024 · €465,224-€2,608

Largest movements

2024 to 2025
Assets
  • Cash -€12,044

    down €12,044 (-41.4%), from €29,084 to €17,039

    mainly Investment in fixed assets (net) (-€26,765) and Debts after one year (-€20,568)

  • Tangible fixed assets +€9,653

    up €9,653 (+2.2%), from €435,744 to €445,398

    of which Land and buildings: +€10,106

Equity and liabilities
  • Reserves +€23,282

    up €23,282 (+16.3%), from €142,463 to €165,745

    of which Distributable reserves: +€27,194

  • Debts after one year -€20,568

    down €20,568 (-79.7%), from €25,802 to €5,234

  • Profit (loss) carried forward -€7,503

    no longer reported in 2025 (was €7,503)

  • Tax, wage and social debts +€5,950

    up €5,950 (+104%), from €5,700 to €11,650

Income statement
  • Gross operating margin +€2,447

    up €2,447 (+5.8%), from €42,166 to €44,613

  • Financial charges +€682

    up €682 (+475%), from €144 to €826

  • Taxes +€488

    up €488 (+6.5%), from €7,462 to €7,950

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €14,530
Gross operating margin +€2,447
Depreciation +€87
Other operating charges -€220
Financial income +€106
Financial charges -€682
Taxes -€488
Result 2025 €15,779
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€34,972
Investment -€26,765
Financing -€20,251
Cash 2024 €29,084
Net result for the year +€15,779
Depreciation +€17,112
Deferred charges and accrued income +€217
Provisions -€1,304
Trade debts +€139
Tax, wage and social debts +€5,950
Other debts -€2,921
Investment in fixed assets (net) -€26,765
Debts after one year -€20,568
Current portion of long-term debt +€318
Cash 2025 €17,039
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €465,224 €462,617 -€2,608 -0.6%
Fixed assets 21/28 €435,744 €445,398 +€9,653 +2.2%
Tangible fixed assets 22/27 €435,744 €445,398 +€9,653 +2.2%
Land and buildings 22 €434,220 €444,326 +€10,106 +2.3%
Furniture and vehicles 24 €1,524 €1,072 -€453 -29.7%
Current assets 29/58 €29,480 €17,219 -€12,261 -41.6%
Cash at bank and in hand 54/58 €29,084 €17,039 -€12,044 -41.4%
Deferred charges and accrued income 490/1 €396 €180 -€217 -54.7%
Total equity and liabilities 10/49 €465,224 €462,617 -€2,608 -0.6%
Equity 10/15 €330,039 €345,817 +€15,779 +4.8%
Contributions 10/11 €180,072 €180,072 = 0.0%
Reserves 13 €142,463 €165,745 +€23,282 +16.3%
Non-distributable reserves 130/1 €5,900 €5,900 = 0.0%
Reserves not available under the articles 1311 €5,900 €5,900 = 0.0%
Tax-exempt reserves 132 €118,644 €114,733 -€3,911 -3.3%
Distributable reserves 133 €17,918 €45,112 +€27,194 +152%
Profit (loss) carried forward 14 €7,503 - -€7,503
Provisions and deferred taxes 16 €39,548 €38,244 -€1,304 -3.3%
Deferred taxes 168 €39,548 €38,244 -€1,304 -3.3%
Amounts payable 17/49 €95,638 €78,555 -€17,083 -17.9%
Amounts payable after more than one year 17 €25,802 €5,234 -€20,568 -79.7%
Financial debts 170/4 €25,802 €5,234 -€20,568 -79.7%
Amounts payable within one year 42/48 €69,836 €73,321 +€3,486 +5.0%
Current portion of amounts payable after more than one year 42 €20,251 €20,568 +€318 +1.6%
Trade debts 44 - €139 +€139
Suppliers 440/4 - €139 +€139
Taxes, remuneration and social security 45 €5,700 €11,650 +€5,950 +104%
Taxes 450/3 €5,700 €11,650 +€5,950 +104%
Other amounts payable 47/48 €43,885 €40,964 -€2,921 -6.7%
Non-recurring operating income 76A - €1,226 +€1,226
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,199 €17,112 -€87 -0.5%
Other operating charges 640/8 €4,136 €4,356 +€220 +5.3%
Gross operating margin 9900 €42,166 €44,613 +€2,447 +5.8%
Operating profit (loss) 9901 €20,831 €23,145 +€2,313 +11.1%
Financial income 75/76B - €106 +€106
Recurring financial income 75 - €106 +€106
Financial charges 65/66B €144 €826 +€682 +475%
Recurring financial charges 65 €144 €826 +€682 +475%
Profit (loss) for the period before taxes 9903 €20,688 €22,425 +€1,737 +8.4%
Transfer from deferred taxes 780 €1,304 €1,304 = 0.0%
Income taxes 67/77 €7,462 €7,950 +€488 +6.5%
Profit (loss) for the period 9904 €14,530 €15,779 +€1,249 +8.6%
Transfer from tax-exempt reserves 789 €3,911 €3,911 = 0.0%
Profit (loss) for the period to be appropriated 9905 €18,441 €19,690 +€1,249 +6.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.