Skip to content

YVOBB: what changed

What changed

YVOBB

BE 0671.766.075
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€198,254
2024 · €83,118+€115,136
Equity
€592,091
2024 · €393,837+€198,254
Cash
€30,792
2024 · €93,491-€62,699
Balance sheet total
€7.0m
2024 · €5.6m+€1.4m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€784,000

    new in 2025: €784,000

  • Tangible fixed assets +€731,451

    up €731,451 (+15.3%), from €4.8m to €5.5m

    of which Land and buildings: +€717,580

  • Receivables after one year -€406,833

    no longer reported in 2025 (was €406,833)

  • Receivables within one year +€371,548

    up €371,548 (+124%), from €298,763 to €670,310

    of which Trade receivables: +€372,358

Equity and liabilities
  • Debts after one year +€787,057

    up €787,057 (+16.7%), from €4.7m to €5.5m

  • Trade debts +€356,647

    up €356,647 (+537%), from €66,439 to €423,086

  • Profit (loss) carried forward +€101,013

    up €101,013, from -€93,763 to €7,251

  • Reserves +€97,241

    new in 2025: €97,241

Income statement
  • Gross operating margin +€173,502

    up €173,502 (+35.4%), from €490,470 to €663,972

  • Financial charges +€56,267

    up €56,267 (+41.0%), from €137,322 to €193,589

  • Depreciation -€34,858

    down €34,858 (-12.9%), from €269,660 to €234,802

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €83,118
Gross operating margin +€173,502
Depreciation +€34,858
Other operating charges -€200
Financial income -€395
Financial charges -€56,267
Taxes -€3,949
Deferred taxes and other -€32,414
Result 2025 €198,254
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€839,334
Investment -€1.8m
Financing +€848,220
Cash 2024 €93,491
Net result for the year +€198,254
Depreciation +€234,802
Receivables after one year +€406,833
Receivables within one year -€371,548
Smaller working-capital items +€2,819
Provisions +€32,414
Trade debts +€356,647
Other debts -€26,235
Accrued charges and deferred income +€5,348
Investment in fixed assets (net) -€1.8m
Debts after one year +€787,057
Current portion of long-term debt +€61,163
Cash 2025 €30,792
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,576,434 €6,995,030 +€1.4m +25.4%
Fixed assets 21/28 €4,777,347 €6,292,798 +€1.5m +31.7%
Tangible fixed assets 22/27 €4,777,347 €5,508,798 +€731,451 +15.3%
Land and buildings 22 €4,666,334 €5,383,914 +€717,580 +15.4%
Plant, machinery and equipment 23 €14,369 €11,760 -€2,609 -18.2%
Furniture and vehicles 24 €96,644 €113,124 +€16,480 +17.1%
Financial fixed assets 28 - €784,000 +€784,000
Current assets 29/58 €799,087 €702,232 -€96,855 -12.1%
Amounts receivable after more than one year 29 €406,833 - -€406,833
Other amounts receivable 291 €406,833 - -€406,833
Amounts receivable within one year 40/41 €298,763 €670,310 +€371,548 +124%
Trade receivables 40 €2,219 €374,577 +€372,358 +16,781%
Other amounts receivable 41 €296,544 €295,734 -€810 -0.3%
Cash at bank and in hand 54/58 €93,491 €30,792 -€62,699 -67.1%
Deferred charges and accrued income 490/1 - €1,130 +€1,130
Total equity and liabilities 10/49 €5,576,434 €6,995,030 +€1.4m +25.4%
Equity 10/15 €393,837 €592,091 +€198,254 +50.3%
Contributions 10/11 €487,600 €487,600 = 0.0%
Reserves 13 - €97,241 +€97,241
Tax-exempt reserves 132 - €97,241 +€97,241
Profit (loss) carried forward 14 -€93,763 €7,251 +€101,013
Provisions and deferred taxes 16 - €32,414 +€32,414
Deferred taxes 168 - €32,414 +€32,414
Amounts payable 17/49 €5,182,596 €6,370,525 +€1.2m +22.9%
Amounts payable after more than one year 17 €4,700,263 €5,487,320 +€787,057 +16.7%
Financial debts 170/4 €4,700,263 €5,487,320 +€787,057 +16.7%
Amounts payable within one year 42/48 €479,422 €874,946 +€395,524 +82.5%
Current portion of amounts payable after more than one year 42 €233,848 €295,011 +€61,163 +26.2%
Trade debts 44 €66,439 €423,086 +€356,647 +537%
Suppliers 440/4 €66,439 €423,086 +€356,647 +537%
Taxes, remuneration and social security 45 - €3,949 +€3,949
Taxes 450/3 - €3,949 +€3,949
Other amounts payable 47/48 €179,135 €152,900 -€26,235 -14.6%
Accrued charges and deferred income 492/3 €2,912 €8,260 +€5,348 +184%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €269,660 €234,802 -€34,858 -12.9%
Other operating charges 640/8 €779 €978 +€200 +25.6%
Gross operating margin 9900 €490,470 €663,972 +€173,502 +35.4%
Operating profit (loss) 9901 €220,032 €428,192 +€208,161 +94.6%
Financial income 75/76B €407 €13 -€395 -96.9%
Recurring financial income 75 €407 €13 -€395 -96.9%
Financial charges 65/66B €137,322 €193,589 +€56,267 +41.0%
Recurring financial charges 65 €137,322 €193,589 +€56,267 +41.0%
Profit (loss) for the period before taxes 9903 €83,118 €234,616 +€151,498 +182%
Transfer from deferred taxes 780 - €852 +€852
Transfer to deferred taxes 680 - €33,266 +€33,266
Income taxes 67/77 - €3,949 +€3,949
Profit (loss) for the period 9904 €83,118 €198,254 +€115,136 +139%
Transfer from tax-exempt reserves 789 - €2,556 +€2,556
Transfer to tax-exempt reserves 689 - €99,797 +€99,797
Profit (loss) for the period to be appropriated 9905 €83,118 €101,013 +€17,895 +21.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.