Skip to content

YVETTE SCHAPMANS: what changed

What changed

YVETTE SCHAPMANS

BE 0466.268.805
NACE 47.716, Retail sale of clothing and accessories for women, men, children and babies (general range)
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€8,513
2024 · -€217-€8,296
Equity
-€48,515
2024 · -€40,002-€8,513
Cash
€369
2024 · €270+€99
Balance sheet total
€40,820
2024 · €46,854-€6,034

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€6,136

    down €6,136 (-13.2%), from €46,533 to €40,398

Equity and liabilities
  • Profit (loss) carried forward -€8,513

    down €8,513 (-13.3%), from -€64,241 to -€72,754

  • Debts after one year +€2,881

    up €2,881 (+3.8%), from €76,606 to €79,487

  • Trade debts -€2,310

    down €2,310 (-59.8%), from €3,866 to €1,555

  • Short-term financial debts +€1,566

    up €1,566 (+24.7%), from €6,344 to €7,910

Income statement
  • Gross operating margin -€7,944

    down €7,944, from €1,080 to -€6,864

  • Financial income -€249

    down €249 (-100.0%), from €250 to €0

  • Financial charges +€114

    up €114 (+12.1%), from €941 to €1,055

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€217
Gross operating margin -€7,944
Depreciation +€27
Other operating charges -€16
Financial income -€249
Financial charges -€114
Result 2025 -€8,513
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€4,348
Investment €0
Financing +€4,447
Cash 2024 €270
Net result for the year -€8,513
Depreciation +€51
Stocks and contracts +€6,136
Deferred charges and accrued income -€53
Trade debts -€2,310
Tax, wage and social debts +€313
Accrued charges and deferred income +€29
Debts after one year +€2,881
Short-term financial debts +€1,566
Cash 2025 €369
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €46,854 €40,820 -€6,034 -12.9%
Fixed assets 21/28 €51 €0 -€51 -100%
Tangible fixed assets 22/27 €51 €0 -€51 -100%
Plant, machinery and equipment 23 €51 €0 -€51 -100%
Current assets 29/58 €46,803 €40,820 -€5,983 -12.8%
Stocks and contracts in progress 3 €46,533 €40,398 -€6,136 -13.2%
Stocks 30/36 €46,533 €40,398 -€6,136 -13.2%
Amounts receivable within one year 40/41 €0 - =
Trade receivables 40 €0 - =
Cash at bank and in hand 54/58 €270 €369 +€99 +36.9%
Deferred charges and accrued income 490/1 - €53 +€53
Total equity and liabilities 10/49 €46,854 €40,820 -€6,034 -12.9%
Equity 10/15 -€40,002 -€48,515 -€8,513 -21.3%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €5,647 €5,647 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Distributable reserves 133 €3,787 €3,787 = 0.0%
Profit (loss) carried forward 14 -€64,241 -€72,754 -€8,513 -13.3%
Amounts payable 17/49 €86,857 €89,335 +€2,479 +2.9%
Amounts payable after more than one year 17 €76,606 €79,487 +€2,881 +3.8%
Other amounts payable 178/9 €76,606 €79,487 +€2,881 +3.8%
Amounts payable within one year 42/48 €10,250 €9,819 -€431 -4.2%
Financial debts 43 €6,344 €7,910 +€1,566 +24.7%
Credit institutions 430/8 €6,344 €7,910 +€1,566 +24.7%
Trade debts 44 €3,866 €1,555 -€2,310 -59.8%
Suppliers 440/4 €3,866 €1,555 -€2,310 -59.8%
Taxes, remuneration and social security 45 €40 €353 +€313 +775%
Taxes 450/3 €40 €353 +€313 +775%
Accrued charges and deferred income 492/3 - €29 +€29
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €78 €51 -€27 -35.1%
Other operating charges 640/8 €528 €544 +€16 +3.0%
Gross operating margin 9900 €1,080 -€6,864 -€7,944
Operating profit (loss) 9901 €474 -€7,458 -€7,932
Financial income 75/76B €250 €0 -€249 -100.0%
Recurring financial income 75 €250 €0 -€249 -100.0%
Financial charges 65/66B €941 €1,055 +€114 +12.1%
Recurring financial charges 65 €941 €1,055 +€114 +12.1%
Profit (loss) for the period before taxes 9903 -€217 -€8,513 -€8,296 -3,826%
Profit (loss) for the period 9904 -€217 -€8,513 -€8,296 -3,826%
Profit (loss) for the period to be appropriated 9905 -€217 -€8,513 -€8,296 -3,826%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.