YVES DE CLERCQ: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
YVES DE CLERCQ
Largest movements
- Tangible fixed assets +€11,067
up €11,067 (+2.0%), from €564,816 to €575,883
- Profit (loss) carried forward +€90,370
up €90,370 (+42.6%), from €212,129 to €302,499
- Other debts -€81,701
down €81,701 (-26.1%), from €313,099 to €231,398
- Staff costs +€13,851
up €13,851 (+15.9%), from €87,366 to €101,217
- Taxes -€10,378
down €10,378 (-32.7%), from €31,703 to €21,325
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €696,038 | €707,939 | +€11,901 | +1.7% |
| Fixed assets | 21/28 | €565,009 | €576,076 | +€11,067 | +2.0% |
| Tangible fixed assets | 22/27 | €564,816 | €575,883 | +€11,067 | +2.0% |
| Land and buildings | 22 | €564,816 | €575,883 | +€11,067 | +2.0% |
| Financial fixed assets | 28 | €193 | €193 | = | 0.0% |
| Current assets | 29/58 | €131,029 | €131,863 | +€834 | +0.6% |
| Amounts receivable within one year | 40/41 | €25,129 | €29,049 | +€3,920 | +15.6% |
| Trade receivables | 40 | €21,833 | €18,078 | -€3,755 | -17.2% |
| Other amounts receivable | 41 | €3,297 | €10,971 | +€7,675 | +233% |
| Cash at bank and in hand | 54/58 | €102,823 | €101,758 | -€1,065 | -1.0% |
| Deferred charges and accrued income | 490/1 | €3,077 | €1,056 | -€2,021 | -65.7% |
| Total equity and liabilities | 10/49 | €696,038 | €707,939 | +€11,901 | +1.7% |
| Equity | 10/15 | €366,129 | €456,499 | +€90,370 | +24.7% |
| Contributions | 10/11 | €140,000 | €140,000 | = | 0.0% |
| Capital | 10 | €140,000 | €140,000 | = | 0.0% |
| Issued capital | 100 | €140,000 | €140,000 | = | 0.0% |
| Reserves | 13 | €14,000 | €14,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €14,000 | €14,000 | = | 0.0% |
| Legal reserve | 130 | €14,000 | €14,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €212,129 | €302,499 | +€90,370 | +42.6% |
| Amounts payable | 17/49 | €329,909 | €251,440 | -€78,469 | -23.8% |
| Amounts payable within one year | 42/48 | €329,909 | €251,440 | -€78,469 | -23.8% |
| Trade debts | 44 | €2,678 | €6,910 | +€4,233 | +158% |
| Suppliers | 440/4 | €2,678 | €6,910 | +€4,233 | +158% |
| Taxes, remuneration and social security | 45 | €14,132 | €13,132 | -€1,001 | -7.1% |
| Taxes | 450/3 | €8,865 | €9,226 | +€361 | +4.1% |
| Remuneration and social security | 454/9 | €5,267 | €3,906 | -€1,361 | -25.8% |
| Other amounts payable | 47/48 | €313,099 | €231,398 | -€81,701 | -26.1% |
| Remuneration, social security and pensions | 62 | €87,366 | €101,217 | +€13,851 | +15.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,024 | €10,653 | +€629 | +6.3% |
| Other operating charges | 640/8 | €7,252 | €7,480 | +€228 | +3.1% |
| Gross operating margin | 9900 | €230,198 | €231,497 | +€1,299 | +0.6% |
| Operating profit (loss) | 9901 | €125,557 | €112,147 | -€13,409 | -10.7% |
| Financial charges | 65/66B | €373 | €452 | +€79 | +21.2% |
| Recurring financial charges | 65 | €373 | €452 | +€79 | +21.2% |
| Profit (loss) for the period before taxes | 9903 | €125,183 | €111,695 | -€13,488 | -10.8% |
| Income taxes | 67/77 | €31,703 | €21,325 | -€10,378 | -32.7% |
| Profit (loss) for the period | 9904 | €93,480 | €90,370 | -€3,110 | -3.3% |
| Profit (loss) for the period to be appropriated | 9905 | €93,480 | €90,370 | -€3,110 | -3.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.