Yuda: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Yuda
Largest movements
- Cash -€33,206
down €33,206 (-96.7%), from €34,331 to €1,125
mainly Contributions, distributions and other (-€40,000) and Receivables within one year (-€23,905)
- Receivables within one year +€23,905
up €23,905 (+131.6%), from €18,165 to €42,070
of which Trade receivables: +€25,224
- Tangible fixed assets -€2,516
down €2,516 (-11.3%), from €22,191 to €19,676
of which Plant, machinery and equipment: -€2,371
- Reserves -€25,196
down €25,196 (-57.8%), from €43,601 to €18,405
- Other debts +€9,699
up €9,699 (+37.9%), from €25,609 to €35,308
- Tax, wage and social debts +€4,127
up €4,127 (+167.5%), from €2,464 to €6,591
- Gross operating margin -€27,410
down €27,410 (-50.7%), from €54,043 to €26,633
- Taxes -€6,807
down €6,807 (-55.9%), from €12,180 to €5,373
- Depreciation +€1,683
up €1,683 (+40.2%), from €4,183 to €5,866
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €75,188 | €63,371 | -€11,817 | -15.7% |
| Fixed assets | 21/28 | €22,691 | €20,176 | -€2,516 | -11.1% |
| Tangible fixed assets | 22/27 | €22,191 | €19,676 | -€2,516 | -11.3% |
| Plant, machinery and equipment | 23 | €3,893 | €1,522 | -€2,371 | -60.9% |
| Furniture and vehicles | 24 | €315 | €125 | -€190 | -60.2% |
| Other tangible fixed assets | 26 | €17,983 | €18,028 | +€46 | +0.3% |
| Financial fixed assets | 28 | €500 | €500 | = | 0.0% |
| Current assets | 29/58 | €52,496 | €43,195 | -€9,301 | -17.7% |
| Amounts receivable within one year | 40/41 | €18,165 | €42,070 | +€23,905 | +131.6% |
| Trade receivables | 40 | €16,846 | €42,070 | +€25,224 | +149.7% |
| Other amounts receivable | 41 | €1,319 | - | -€1,319 | |
| Cash at bank and in hand | 54/58 | €34,331 | €1,125 | -€33,206 | -96.7% |
| Total equity and liabilities | 10/49 | €75,188 | €63,371 | -€11,817 | -15.7% |
| Equity | 10/15 | €46,601 | €21,405 | -€25,196 | -54.1% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €43,601 | €18,405 | -€25,196 | -57.8% |
| Distributable reserves | 133 | €43,601 | €18,405 | -€25,196 | -57.8% |
| Amounts payable | 17/49 | €28,587 | €41,966 | +€13,379 | +46.8% |
| Amounts payable within one year | 42/48 | €28,587 | €41,966 | +€13,379 | +46.8% |
| Trade debts | 44 | €514 | €67 | -€447 | -86.9% |
| Suppliers | 440/4 | €514 | €67 | -€447 | -86.9% |
| Taxes, remuneration and social security | 45 | €2,464 | €6,591 | +€4,127 | +167.5% |
| Taxes | 450/3 | €2,464 | €6,591 | +€4,127 | +167.5% |
| Other amounts payable | 47/48 | €25,609 | €35,308 | +€9,699 | +37.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,183 | €5,866 | +€1,683 | +40.2% |
| Other operating charges | 640/8 | €505 | €550 | +€44 | +8.8% |
| Gross operating margin | 9900 | €54,043 | €26,633 | -€27,410 | -50.7% |
| Operating profit (loss) | 9901 | €49,355 | €20,218 | -€29,138 | -59.0% |
| Financial charges | 65/66B | €44 | €40 | -€3 | -7.1% |
| Recurring financial charges | 65 | €44 | €40 | -€3 | -7.1% |
| Profit (loss) for the period before taxes | 9903 | €49,312 | €20,177 | -€29,135 | -59.1% |
| Income taxes | 67/77 | €12,180 | €5,373 | -€6,807 | -55.9% |
| Profit (loss) for the period | 9904 | €37,132 | €14,804 | -€22,328 | -60.1% |
| Profit (loss) for the period to be appropriated | 9905 | €37,132 | €14,804 | -€22,328 | -60.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.