Skip to content

YOZINVEST: what changed

What changed

YOZINVEST

BE 0783.482.460
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,447
2024 · -€16,943+€18,389
Equity
-€39,512
2024 · -€40,959+€1,447
Cash
€11,635
2024 · €2,542+€9,093
Balance sheet total
€925,567
2024 · €945,100-€19,533

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€28,635

    down €28,635 (-3.0%), from €942,167 to €913,532

Equity and liabilities
  • Other debts -€30,500

    down €30,500 (-100%), from €30,500 to €0

Income statement
  • Depreciation -€8,914

    down €8,914 (-23.7%), from €37,549 to €28,635

  • Gross operating margin +€4,194

    up €4,194 (+8.2%), from €51,131 to €55,325

  • Other operating charges -€2,886

    down €2,886 (-46.4%), from €6,216 to €3,329

  • Financial charges -€2,395

    down €2,395 (-9.9%), from €24,309 to €21,914

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€16,943
Gross operating margin +€4,194
Depreciation +€8,914
Other operating charges +€2,886
Financial charges +€2,395
Result 2025 €1,447
raises the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€3,643
Investment €0
Financing +€5,450
Cash 2024 €2,542
Net result for the year +€1,447
Depreciation +€28,635
Deferred charges and accrued income -€9
Trade debts +€1,450
Other debts -€30,500
Accrued charges and deferred income +€2,620
Debts after one year +€4,611
Current portion of long-term debt +€839
Cash 2025 €11,635
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €945,100 €925,567 -€19,533 -2.1%
Fixed assets 21/28 €942,167 €913,532 -€28,635 -3.0%
Tangible fixed assets 22/27 €942,167 €913,532 -€28,635 -3.0%
Land and buildings 22 €942,167 €913,532 -€28,635 -3.0%
Current assets 29/58 €2,933 €12,035 +€9,102 +310%
Cash at bank and in hand 54/58 €2,542 €11,635 +€9,093 +358%
Deferred charges and accrued income 490/1 €391 €400 +€9 +2.3%
Total equity and liabilities 10/49 €945,100 €925,567 -€19,533 -2.1%
Equity 10/15 -€40,959 -€39,512 +€1,447 +3.5%
Contributions 10/11 €6,000 €6,000 = 0.0%
Profit (loss) carried forward 14 -€46,959 -€45,512 +€1,447 +3.1%
Amounts payable 17/49 €986,059 €965,079 -€20,980 -2.1%
Amounts payable after more than one year 17 €916,617 €921,228 +€4,611 +0.5%
Financial debts 170/4 €916,617 €921,228 +€4,611 +0.5%
Amounts payable within one year 42/48 €63,894 €35,684 -€28,210 -44.2%
Current portion of amounts payable after more than one year 42 €30,050 €30,889 +€839 +2.8%
Trade debts 44 €3,344 €4,794 +€1,450 +43.4%
Suppliers 440/4 €3,344 €4,794 +€1,450 +43.4%
Other amounts payable 47/48 €30,500 €0 -€30,500 -100%
Accrued charges and deferred income 492/3 €5,547 €8,167 +€2,620 +47.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €37,549 €28,635 -€8,914 -23.7%
Other operating charges 640/8 €6,216 €3,329 -€2,886 -46.4%
Gross operating margin 9900 €51,131 €55,325 +€4,194 +8.2%
Operating profit (loss) 9901 €7,367 €23,361 +€15,994 +217%
Financial charges 65/66B €24,309 €21,914 -€2,395 -9.9%
Recurring financial charges 65 €24,309 €21,914 -€2,395 -9.9%
Profit (loss) for the period before taxes 9903 -€16,943 €1,447 +€18,389
Profit (loss) for the period 9904 -€16,943 €1,447 +€18,389
Profit (loss) for the period to be appropriated 9905 -€16,943 €1,447 +€18,389
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.