Young Levels: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Young Levels
Largest movements
- Receivables within one year +€135,734
up €135,734 (+284.7%), from €47,672 to €183,406
of which Trade receivables: +€126,776
- Stocks and contracts -€3,134
down €3,134 (-75.8%), from €4,134 to €1,000
- Reserves +€92,000
up €92,000 (+703.3%), from €13,082 to €105,082
of which Distributable reserves: +€92,000
- Tax, wage and social debts +€39,409
up €39,409 (+906.0%), from €4,350 to €43,759
- Gross operating margin +€120,282
up €120,282 (+633.3%), from €18,992 to €139,274
- Taxes +€36,316
up €36,316 (+995.9%), from €3,647 to €39,963
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €101,107 | €232,085 | +€130,978 | +129.5% |
| Fixed assets | 21/28 | €2,216 | €1,630 | -€586 | -26.4% |
| Tangible fixed assets | 22/27 | €1,743 | €1,157 | -€586 | -33.6% |
| Furniture and vehicles | 24 | €1,743 | €1,157 | -€586 | -33.6% |
| Financial fixed assets | 28 | €474 | €474 | = | 0.0% |
| Current assets | 29/58 | €98,891 | €230,455 | +€131,564 | +133.0% |
| Amounts receivable after more than one year | 29 | €30,000 | €30,000 | = | 0.0% |
| Other amounts receivable | 291 | €30,000 | €30,000 | = | 0.0% |
| Stocks and contracts in progress | 3 | €4,134 | €1,000 | -€3,134 | -75.8% |
| Stocks | 30/36 | €4,134 | €1,000 | -€3,134 | -75.8% |
| Amounts receivable within one year | 40/41 | €47,672 | €183,406 | +€135,734 | +284.7% |
| Trade receivables | 40 | €44,898 | €171,674 | +€126,776 | +282.4% |
| Other amounts receivable | 41 | €2,774 | €11,732 | +€8,958 | +322.9% |
| Cash at bank and in hand | 54/58 | €15,173 | €15,613 | +€440 | +2.9% |
| Deferred charges and accrued income | 490/1 | €1,913 | €435 | -€1,478 | -77.3% |
| Total equity and liabilities | 10/49 | €101,107 | €232,085 | +€130,978 | +129.5% |
| Equity | 10/15 | €60,055 | €152,234 | +€92,179 | +153.5% |
| Contributions | 10/11 | €36,600 | €36,600 | = | 0.0% |
| Reserves | 13 | €13,082 | €105,082 | +€92,000 | +703.3% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €11,222 | €103,222 | +€92,000 | +819.8% |
| Profit (loss) carried forward | 14 | €10,373 | €10,553 | +€179 | +1.7% |
| Amounts payable | 17/49 | €41,052 | €79,851 | +€38,799 | +94.5% |
| Amounts payable after more than one year | 17 | €26,000 | €24,000 | -€2,000 | -7.7% |
| Financial debts | 170/4 | €26,000 | €24,000 | -€2,000 | -7.7% |
| Amounts payable within one year | 42/48 | €14,860 | €55,851 | +€40,991 | +275.9% |
| Trade debts | 44 | €6,801 | €6,223 | -€578 | -8.5% |
| Suppliers | 440/4 | €6,801 | €6,223 | -€578 | -8.5% |
| Taxes, remuneration and social security | 45 | €4,350 | €43,759 | +€39,409 | +906.0% |
| Taxes | 450/3 | €4,350 | €43,759 | +€39,409 | +906.0% |
| Other amounts payable | 47/48 | €3,709 | €5,868 | +€2,159 | +58.2% |
| Accrued charges and deferred income | 492/3 | €192 | €0 | -€192 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €183 | €586 | +€403 | +220.2% |
| Other operating charges | 640/8 | €967 | €656 | -€311 | -32.2% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €18,992 | €139,274 | +€120,282 | +633.3% |
| Operating profit (loss) | 9901 | €17,842 | €138,032 | +€120,190 | +673.6% |
| Financial income | 75/76B | €477 | €757 | +€280 | +58.6% |
| Recurring financial income | 75 | €477 | €757 | +€280 | +58.6% |
| Financial charges | 65/66B | €681 | €647 | -€34 | -5.0% |
| Recurring financial charges | 65 | €681 | €647 | -€34 | -5.0% |
| Profit (loss) for the period before taxes | 9903 | €17,638 | €138,142 | +€120,504 | +683.2% |
| Income taxes | 67/77 | €3,647 | €39,963 | +€36,316 | +995.9% |
| Profit (loss) for the period | 9904 | €13,991 | €98,179 | +€84,188 | +601.7% |
| Profit (loss) for the period to be appropriated | 9905 | €13,991 | €98,179 | +€84,188 | +601.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.