Skip to content

YOU RENOVATION: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

YOU RENOVATION

BE 1003.173.703
NACE 68.110, Buying and selling of own real estate
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€38,044
2024 · -€4,807-€33,237
Equity
-€37,851
2024 · €193-€38,044
Cash
€8,860
2024 · €273+€8,587
Balance sheet total
€1.0m
2024 · €25,411+€997,609

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€1.0m

    new in 2025: €1.0m

  • Receivables within one year -€24,801

    down €24,801 (-98.7%), from €25,138 to €337

Equity and liabilities
  • Debts after one year +€705,703

    new in 2025: €705,703

  • Other debts +€254,439

    up €254,439 (+1,010%), from €25,197 to €279,637

  • Trade debts +€38,300

    up €38,300 (+186,922%), from €20 to €38,321

  • Profit (loss) carried forward -€38,044

    down €38,044 (-791%), from -€4,807 to -€42,851

  • Current portion of long-term debt +€30,276

    new in 2025: €30,276

Income statement
  • Depreciation +€33,673

    new in 2025: €33,673

  • Gross operating margin +€24,512

    up €24,512, from -€4,093 to €20,419

  • Financial charges +€20,976

    up €20,976 (+21,514%), from €98 to €21,073

  • Other operating charges +€3,101

    up €3,101 (+503%), from €616 to €3,717

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,807
Gross operating margin +€24,512
Depreciation -€33,673
Other operating charges -€3,101
Financial charges -€20,976
Result 2025 -€38,044
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€319,567
Investment -€1.0m
Financing +€735,979
Cash 2024 €273
Net result for the year -€38,044
Depreciation +€33,673
Receivables within one year +€24,801
Deferred charges and accrued income -€537
Trade debts +€38,300
Tax, wage and social debts +€6,934
Other debts +€254,439
Investment in fixed assets (net) -€1.0m
Debts after one year +€705,703
Current portion of long-term debt +€30,276
Cash 2025 €8,860
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €25,411 €1,023,020 +€997,609 +3,926%
Fixed assets 21/28 - €1,013,285 +€1.0m
Tangible fixed assets 22/27 - €1,013,285 +€1.0m
Land and buildings 22 - €1,013,285 +€1.0m
Current assets 29/58 €25,411 €9,734 -€15,677 -61.7%
Amounts receivable within one year 40/41 €25,138 €337 -€24,801 -98.7%
Other amounts receivable 41 €25,138 €337 -€24,801 -98.7%
Cash at bank and in hand 54/58 €273 €8,860 +€8,587 +3,150%
Deferred charges and accrued income 490/1 - €537 +€537
Total equity and liabilities 10/49 €25,411 €1,023,020 +€997,609 +3,926%
Equity 10/15 €193 -€37,851 -€38,044
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€4,807 -€42,851 -€38,044 -791%
Amounts payable 17/49 €25,218 €1,060,871 +€1.0m +4,107%
Amounts payable after more than one year 17 - €705,703 +€705,703
Financial debts 170/4 - €705,703 +€705,703
Amounts payable within one year 42/48 €25,218 €355,168 +€329,950 +1,308%
Current portion of amounts payable after more than one year 42 - €30,276 +€30,276
Trade debts 44 €20 €38,321 +€38,300 +186,922%
Suppliers 440/4 €20 €38,321 +€38,300 +186,922%
Taxes, remuneration and social security 45 - €6,934 +€6,934
Taxes 450/3 - €6,934 +€6,934
Other amounts payable 47/48 €25,197 €279,637 +€254,439 +1,010%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €33,673 +€33,673
Other operating charges 640/8 €616 €3,717 +€3,101 +503%
Gross operating margin 9900 -€4,093 €20,419 +€24,512
Operating profit (loss) 9901 -€4,710 -€16,971 -€12,262 -260%
Financial charges 65/66B €98 €21,073 +€20,976 +21,514%
Recurring financial charges 65 €98 €21,073 +€20,976 +21,514%
Profit (loss) for the period before taxes 9903 -€4,807 -€38,044 -€33,237 -691%
Profit (loss) for the period 9904 -€4,807 -€38,044 -€33,237 -691%
Profit (loss) for the period to be appropriated 9905 -€4,807 -€38,044 -€33,237 -691%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.