Skip to content

Yordinvest: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Yordinvest

BE 0449.028.737
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€157,168
2024 · €24,494+€132,673
Equity
€852,627
2024 · €695,460+€157,168
Cash
€1,541
2024 · €38+€1,503
Balance sheet total
€919,539
2024 · €744,370+€175,169

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€376,063

    up €376,063 (+148%), from €254,826 to €630,889

    of which Other amounts receivable: +€374,032

  • Current investments -€188,229

    down €188,229 (-57.3%), from €328,331 to €140,101

  • Tangible fixed assets -€14,167

    down €14,167 (-8.8%), from €160,176 to €146,008

    of which Furniture and vehicles: -€12,876

Equity and liabilities
  • Reserves +€157,168

    up €157,168 (+27.1%), from €579,060 to €736,227

    of which Distributable reserves: +€157,168

  • Other debts +€14,470

    up €14,470 (+1,722%), from €840 to €15,310

  • Tax, wage and social debts +€13,144

    up €13,144 (+3,840%), from €342 to €13,486

  • Debts after one year -€9,987

    down €9,987 (-31.3%), from €31,892 to €21,904

    of which Financial debts: -€9,987

Income statement
  • Write-downs -€129,481

    down €129,481, from €2,666 to -€126,816

  • Gross operating margin +€22,121

    up €22,121 (+59.3%), from €37,306 to €59,428

  • Taxes +€15,702

    up €15,702 (+6,783%), from €232 to €15,933

  • Financial income -€4,652

    down €4,652 (-28.9%), from €16,068 to €11,416

  • Financial charges -€3,493

    down €3,493 (-66.9%), from €5,220 to €1,728

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €24,494
Gross operating margin +€22,121
Depreciation -€2,077
Write-downs +€129,481
Other operating charges +€10
Financial income -€4,652
Financial charges +€3,493
Taxes -€15,702
Result 2025 €157,168
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€172,432
Investment +€183,629
Financing -€9,693
Cash 2024 €38
Net result for the year +€157,168
Depreciation +€18,768
Receivables within one year -€376,063
Smaller working-capital items +€81
Tax, wage and social debts +€13,144
Other debts +€14,470
Investment in fixed assets (net) -€4,601
Current investments +€188,229
Debts after one year -€9,987
Current portion of long-term debt +€294
Cash 2025 €1,541
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €744,370 €919,539 +€175,169 +23.5%
Fixed assets 21/28 €161,176 €147,008 -€14,167 -8.8%
Tangible fixed assets 22/27 €160,176 €146,008 -€14,167 -8.8%
Land and buildings 22 €110,095 €108,803 -€1,292 -1.2%
Furniture and vehicles 24 €50,081 €37,205 -€12,876 -25.7%
Financial fixed assets 28 €1,000 €1,000 = 0.0%
Current assets 29/58 €583,194 €772,531 +€189,337 +32.5%
Amounts receivable within one year 40/41 €254,826 €630,889 +€376,063 +148%
Trade receivables 40 €6,043 €8,073 +€2,031 +33.6%
Other amounts receivable 41 €248,783 €622,816 +€374,032 +150%
Current investments 50/53 €328,331 €140,101 -€188,229 -57.3%
Cash at bank and in hand 54/58 €38 €1,541 +€1,503 +4,000%
Total equity and liabilities 10/49 €744,370 €919,539 +€175,169 +23.5%
Equity 10/15 €695,460 €852,627 +€157,168 +22.6%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Revaluation surpluses 12 €54,400 €54,400 = 0.0%
Reserves 13 €579,060 €736,227 +€157,168 +27.1%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Tax-exempt reserves 132 €18,750 €18,750 = 0.0%
Distributable reserves 133 €554,110 €711,277 +€157,168 +28.4%
Amounts payable 17/49 €48,910 €66,912 +€18,002 +36.8%
Amounts payable after more than one year 17 €31,892 €21,904 -€9,987 -31.3%
Financial debts 170/4 €18,542 €8,554 -€9,987 -53.9%
Other amounts payable 178/9 €13,350 €13,350 = 0.0%
Amounts payable within one year 42/48 €11,445 €39,280 +€27,835 +243%
Current portion of amounts payable after more than one year 42 €9,693 €9,987 +€294 +3.0%
Trade debts 44 €569 €496 -€73 -12.8%
Suppliers 440/4 €569 €496 -€73 -12.8%
Taxes, remuneration and social security 45 €342 €13,486 +€13,144 +3,840%
Taxes 450/3 €342 €13,486 +€13,144 +3,840%
Other amounts payable 47/48 €840 €15,310 +€14,470 +1,722%
Accrued charges and deferred income 492/3 €5,574 €5,728 +€154 +2.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,691 €18,768 +€2,077 +12.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €2,666 -€126,816 -€129,481
Other operating charges 640/8 €4,072 €4,063 -€10 -0.2%
Gross operating margin 9900 €37,306 €59,428 +€22,121 +59.3%
Operating profit (loss) 9901 €13,878 €163,413 +€149,534 +1,077%
Financial income 75/76B €16,068 €11,416 -€4,652 -28.9%
Recurring financial income 75 €16,068 €11,416 -€4,652 -28.9%
Financial charges 65/66B €5,220 €1,728 -€3,493 -66.9%
Recurring financial charges 65 €5,220 €1,728 -€3,493 -66.9%
Profit (loss) for the period before taxes 9903 €24,726 €173,101 +€148,375 +600%
Income taxes 67/77 €232 €15,933 +€15,702 +6,783%
Profit (loss) for the period 9904 €24,494 €157,168 +€132,673 +542%
Profit (loss) for the period to be appropriated 9905 €24,494 €157,168 +€132,673 +542%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.