Skip to content

Yoot: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Yoot

BE 0811.645.520
NACE 62.200, Computer consultancy and computer facilities management
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€11,074
2024 · -€2,409-€8,664
Equity
€244,607
2024 · €255,680-€11,074
Cash
€10,048
2024 · €25,328-€15,280
Balance sheet total
€250,858
2024 · €257,284-€6,426

Largest movements

2024 to 2025
Assets
  • Cash -€15,280

    down €15,280 (-60.3%), from €25,328 to €10,048

    mainly Net result for the year (-€11,074) and Receivables within one year (-€10,587)

  • Receivables within one year +€10,587

    up €10,587 (+159.7%), from €6,629 to €17,217

    of which Trade receivables: +€10,175

Equity and liabilities
  • Reserves -€11,000

    down €11,000 (-6.7%), from €164,500 to €153,500

Income statement
  • Gross operating margin -€14,333

    down €14,333, from €9,826 to -€4,508

  • Other operating charges -€5,448

    down €5,448 (-76.2%), from €7,153 to €1,705

  • Financial charges -€349

    down €349 (-36.8%), from €947 to €599

  • Depreciation +€115

    up €115 (+2.8%), from €4,055 to €4,170

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,409
Gross operating margin -€14,333
Depreciation -€115
Other operating charges +€5,448
Financial income -€27
Financial charges +€349
Taxes +€15
Result 2025 -€11,074

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€15,145
Investment -€2,426
Financing +€2,291
Cash 2024 €25,328
Net result for the year -€11,074
Depreciation +€4,170
Receivables within one year -€10,587
Smaller working-capital items +€13
Trade debts +€735
Tax, wage and social debts +€1,598
Investment in fixed assets (net) -€2,426
Short-term financial debts +€2,291
Cash 2025 €10,048
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €257,284 €250,858 -€6,426 -2.5%
Fixed assets 21/28 €223,064 €221,320 -€1,744 -0.8%
Tangible fixed assets 22/27 €114,114 €112,370 -€1,744 -1.5%
Land and buildings 22 €114,114 €110,059 -€4,055 -3.6%
Furniture and vehicles 24 - €2,311 +€2,311
Financial fixed assets 28 €108,950 €108,950 = 0.0%
Current assets 29/58 €34,221 €29,538 -€4,683 -13.7%
Amounts receivable within one year 40/41 €6,629 €17,217 +€10,587 +159.7%
Trade receivables 40 - €10,175 +€10,175
Other amounts receivable 41 €6,629 €7,042 +€412 +6.2%
Cash at bank and in hand 54/58 €25,328 €10,048 -€15,280 -60.3%
Deferred charges and accrued income 490/1 €2,263 €2,274 +€10 +0.5%
Total equity and liabilities 10/49 €257,284 €250,858 -€6,426 -2.5%
Equity 10/15 €255,680 €244,607 -€11,074 -4.3%
Contributions 10/11 €90,600 €90,600 = 0.0%
Reserves 13 €164,500 €153,500 -€11,000 -6.7%
Distributable reserves 133 €164,500 €153,500 -€11,000 -6.7%
Profit (loss) carried forward 14 €580 €507 -€74 -12.7%
Amounts payable 17/49 €1,604 €6,251 +€4,647 +289.7%
Amounts payable within one year 42/48 €1,604 €6,251 +€4,647 +289.7%
Financial debts 43 - €2,291 +€2,291
Credit institutions 430/8 - €2,291 +€2,291
Trade debts 44 €1,426 €2,161 +€735 +51.6%
Suppliers 440/4 €1,426 €2,161 +€735 +51.6%
Taxes, remuneration and social security 45 €178 €1,776 +€1,598 +899.7%
Taxes 450/3 - €1,776 +€1,776
Remuneration and social security 454/9 €178 €0 -€178 -100.0%
Other amounts payable 47/48 €1 €24 +€23 +3735.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,055 €4,170 +€115 +2.8%
Other operating charges 640/8 €7,153 €1,705 -€5,448 -76.2%
Gross operating margin 9900 €9,826 -€4,508 -€14,333
Operating profit (loss) 9901 -€1,382 -€10,383 -€9,000 -651.0%
Financial income 75/76B €133 €106 -€27 -20.5%
Recurring financial income 75 €133 €106 -€27 -20.5%
Financial charges 65/66B €947 €599 -€349 -36.8%
Recurring financial charges 65 €947 €599 -€349 -36.8%
Profit (loss) for the period before taxes 9903 -€2,197 -€10,876 -€8,679 -395.1%
Income taxes 67/77 €213 €198 -€15 -7.0%
Profit (loss) for the period 9904 -€2,409 -€11,074 -€8,664 -359.6%
Profit (loss) for the period to be appropriated 9905 -€2,409 -€11,074 -€8,664 -359.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.