YONG INTERNATIONAL: what changed
What changed
YONG INTERNATIONAL
filed annual accounts (NBB)
Net result for the year
-€10,587
2024 · €8,433-€19,020
Equity
€23,926
2024 · €34,623-€10,697
Cash
€236,720
2024 · €90,866+€145,854
Balance sheet total
€949,828
2024 · €790,365+€159,463
Largest movements
Assets
- Cash +€145,854
up €145,854 (+161%), from €90,866 to €236,720
mainly Other debts (+€143,370) and Debts after one year (+€22,818)
- Tangible fixed assets +€20,057
up €20,057 (+25.4%), from €78,989 to €99,046
of which Furniture and vehicles: +€27,269
Equity and liabilities
- Other debts +€143,370
up €143,370 (+21.7%), from €660,179 to €803,549
- Debts after one year +€22,818
up €22,818 (+28.2%), from €80,835 to €103,653
- Profit (loss) carried forward -€10,697
down €10,697 (-16.6%), from -€64,534 to -€75,231
Income statement
- Gross operating margin -€23,157
down €23,157 (-79.8%), from €29,017 to €5,860
- Taxes -€3,947
down €3,947 (-66.5%), from €5,938 to €1,991
- Other operating charges +€3,126
up €3,126 (+117%), from €2,676 to €5,802
- Financial income +€2,988
up €2,988 (+471%), from €635 to €3,623
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€8,433
Gross operating margin
-€23,157
Depreciation
+€124
Other operating charges
-€3,126
Financial income
+€2,988
Financial charges
+€204
Taxes
+€3,947
Result 2025
-€10,587
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€153,044
Investment
-€29,996
Financing
+€22,806
Cash 2024
€90,866
From operations (derived)
+€153,044
Net result for the year
-€10,587
Depreciation
+€9,938
Receivables within one year
+€5,673
Deferred charges and accrued income
+€776
Trade debts
+€1,884
Tax, wage and social debts
+€1,990
Other debts
+€143,370
Investment (derived)
-€29,996
Investment in fixed assets (net)
-€29,995
Current investments
-€1
Financing
+€22,806
Debts after one year
+€22,818
Current portion of long-term debt
+€98
Contributions, distributions and other
-€110
Cash 2025
€236,720
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €790,365 | €949,828 | +€159,463 | +20.2% |
| Fixed assets | 21/28 | €79,552 | €99,609 | +€20,057 | +25.2% |
| Tangible fixed assets | 22/27 | €78,989 | €99,046 | +€20,057 | +25.4% |
| Land and buildings | 22 | €65,262 | €61,600 | -€3,662 | -5.6% |
| Furniture and vehicles | 24 | €1,462 | €28,731 | +€27,269 | +1,865% |
| Other tangible fixed assets | 26 | €12,265 | €8,715 | -€3,550 | -28.9% |
| Financial fixed assets | 28 | €563 | €563 | = | 0.0% |
| Current assets | 29/58 | €710,813 | €850,219 | +€139,406 | +19.6% |
| Stocks and contracts in progress | 3 | €184,426 | €184,426 | = | 0.0% |
| Stocks | 30/36 | €184,426 | €184,426 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €145,018 | €139,345 | -€5,673 | -3.9% |
| Trade receivables | 40 | €3,715 | €4,723 | +€1,008 | +27.1% |
| Other amounts receivable | 41 | €141,303 | €134,622 | -€6,681 | -4.7% |
| Current investments | 50/53 | €288,839 | €288,840 | +€1 | 0.0% |
| Cash at bank and in hand | 54/58 | €90,866 | €236,720 | +€145,854 | +161% |
| Deferred charges and accrued income | 490/1 | €1,664 | €888 | -€776 | -46.6% |
| Total equity and liabilities | 10/49 | €790,365 | €949,828 | +€159,463 | +20.2% |
| Equity | 10/15 | €34,623 | €23,926 | -€10,697 | -30.9% |
| Contributions | 10/11 | €99,157 | €99,157 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€64,534 | -€75,231 | -€10,697 | -16.6% |
| Amounts payable | 17/49 | €755,742 | €925,902 | +€170,160 | +22.5% |
| Amounts payable after more than one year | 17 | €80,835 | €103,653 | +€22,818 | +28.2% |
| Financial debts | 170/4 | €80,835 | €103,653 | +€22,818 | +28.2% |
| Amounts payable within one year | 42/48 | €674,907 | €822,249 | +€147,342 | +21.8% |
| Current portion of amounts payable after more than one year | 42 | €5,804 | €5,902 | +€98 | +1.7% |
| Trade debts | 44 | €1,673 | €3,557 | +€1,884 | +113% |
| Suppliers | 440/4 | €1,673 | €3,557 | +€1,884 | +113% |
| Taxes, remuneration and social security | 45 | €7,251 | €9,241 | +€1,990 | +27.4% |
| Taxes | 450/3 | €7,251 | €9,241 | +€1,990 | +27.4% |
| Other amounts payable | 47/48 | €660,179 | €803,549 | +€143,370 | +21.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,062 | €9,938 | -€124 | -1.2% |
| Other operating charges | 640/8 | €2,676 | €5,802 | +€3,126 | +117% |
| Gross operating margin | 9900 | €29,017 | €5,860 | -€23,157 | -79.8% |
| Operating profit (loss) | 9901 | €16,279 | -€9,880 | -€26,159 | |
| Financial income | 75/76B | €635 | €3,623 | +€2,988 | +471% |
| Recurring financial income | 75 | €635 | €3,623 | +€2,988 | +471% |
| Financial charges | 65/66B | €2,543 | €2,339 | -€204 | -8.0% |
| Recurring financial charges | 65 | €2,543 | €2,339 | -€204 | -8.0% |
| Profit (loss) for the period before taxes | 9903 | €14,371 | -€8,596 | -€22,967 | |
| Income taxes | 67/77 | €5,938 | €1,991 | -€3,947 | -66.5% |
| Profit (loss) for the period | 9904 | €8,433 | -€10,587 | -€19,020 | |
| Profit (loss) for the period to be appropriated | 9905 | €8,433 | -€10,587 | -€19,020 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.