Skip to content

YONDR Digital: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

YONDR Digital

BE 0671.614.043
NACE 59.113, Video and film production, excluding cinema and television films
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,670
2024 · €12,785-€16,456
Equity
-€433,087
2024 · -€429,416-€3,670
Cash
€3,504
2024 · €1,660+€1,845
Balance sheet total
€10,548
2024 · €25,723-€15,175

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€17,026

    down €17,026 (-71.0%), from €23,970 to €6,944

    of which Trade receivables: -€20,340

  • Cash +€1,845

    up €1,845 (+111.1%), from €1,660 to €3,504

    mainly Receivables within one year (+€17,026)

Equity and liabilities
  • Other debts -€4,770

    down €4,770 (-1.1%), from €444,023 to €439,253

  • Trade debts -€4,110

    down €4,110 (-48.4%), from €8,491 to €4,381

  • Profit (loss) carried forward -€3,670

    down €3,670 (-0.8%), from -€435,616 to -€439,287

  • Tax, wage and social debts -€2,625

    down €2,625 (-100.0%), from €2,625 to €0

Income statement
  • Gross operating margin -€27,124

    down €27,124 (-82.2%), from €32,998 to €5,874

  • Depreciation -€10,429

    down €10,429 (-100.0%), from €10,429 to €0

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €12,785
Gross operating margin -€27,124
Depreciation +€10,429
Other operating charges -€16
Financial income +€1
Financial charges +€254
Result 2025 -€3,670

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,845
Investment €0
Financing €0
Cash 2024 €1,660
Net result for the year -€3,670
Receivables within one year +€17,026
Deferred charges and accrued income -€6
Trade debts -€4,110
Tax, wage and social debts -€2,625
Other debts -€4,770
Cash 2025 €3,504
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €25,723 €10,548 -€15,175 -59.0%
Fixed assets 21/28 €0 - =
Intangible fixed assets 21 €0 - =
Current assets 29/58 €25,723 €10,548 -€15,175 -59.0%
Amounts receivable within one year 40/41 €23,970 €6,944 -€17,026 -71.0%
Trade receivables 40 €23,970 €3,630 -€20,340 -84.9%
Other amounts receivable 41 €0 €3,314 +€3,314
Cash at bank and in hand 54/58 €1,660 €3,504 +€1,845 +111.1%
Deferred charges and accrued income 490/1 €93 €99 +€6 +6.4%
Total equity and liabilities 10/49 €25,723 €10,548 -€15,175 -59.0%
Equity 10/15 -€429,416 -€433,087 -€3,670 -0.9%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€435,616 -€439,287 -€3,670 -0.8%
Amounts payable 17/49 €455,139 €443,634 -€11,505 -2.5%
Amounts payable within one year 42/48 €455,139 €443,634 -€11,505 -2.5%
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Trade debts 44 €8,491 €4,381 -€4,110 -48.4%
Suppliers 440/4 €8,491 €4,381 -€4,110 -48.4%
Taxes, remuneration and social security 45 €2,625 €0 -€2,625 -100.0%
Taxes 450/3 €2,625 €0 -€2,625 -100.0%
Other amounts payable 47/48 €444,023 €439,253 -€4,770 -1.1%
Non-recurring operating income 76A €10,946 €0 -€10,946 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,429 €0 -€10,429 -100.0%
Other operating charges 640/8 €528 €544 +€16 +3.0%
Gross operating margin 9900 €32,998 €5,874 -€27,124 -82.2%
Operating profit (loss) 9901 €22,041 €5,330 -€16,711 -75.8%
Financial income 75/76B €0 €1 +€1
Recurring financial income 75 €0 €1 +€1
Financial charges 65/66B €9,256 €9,001 -€254 -2.7%
Recurring financial charges 65 €9,256 €9,001 -€254 -2.7%
Profit (loss) for the period before taxes 9903 €12,785 -€3,670 -€16,456
Profit (loss) for the period 9904 €12,785 -€3,670 -€16,456
Profit (loss) for the period to be appropriated 9905 €12,785 -€3,670 -€16,456

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.