YONDR BELGIUM: what changed
YONDR BELGIUM
Largest movements
- Receivables within one year -€416,852
down €416,852 (-34.0%), from €1.2m to €810,784
of which Trade receivables: -€469,008
- Profit (loss) carried forward -€441,059
down €441,059 (-2.3%), from -€19.5m to -€20.0m
- Trade debts +€266,889
up €266,889 (+1,095%), from €24,372 to €291,262
- Debts after one year -€235,600
down €235,600 (-71.5%), from €329,537 to €93,937
- Write-downs -€7.1m
down €7.1m (-100%), from €7.1m to €0
- Turnover -€602,944
down €602,944 (-88.8%), from €678,655 to €75,710
- Other operating charges +€487,042
new in 2025: €487,042
- Gross operating margin -€336,592
down €336,592 (-89.1%), from €377,723 to €41,131
- Purchases and services -€299,495
down €299,495 (-81.6%), from €366,963 to €67,467
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,227,637 | €810,784 | -€416,852 | -34.0% |
| Current assets | 29/58 | €1,227,637 | €810,784 | -€416,852 | -34.0% |
| Stocks and contracts in progress | 3 | €0 | €0 | -€0 | -100% |
| Contracts in progress | 37 | €0 | €0 | -€0 | -100% |
| Amounts receivable within one year | 40/41 | €1,227,637 | €810,784 | -€416,852 | -34.0% |
| Trade receivables | 40 | €890,614 | €421,606 | -€469,008 | -52.7% |
| Other amounts receivable | 41 | €337,023 | €389,178 | +€52,155 | +15.5% |
| Total equity and liabilities | 10/49 | €1,227,637 | €810,784 | -€416,852 | -34.0% |
| Equity | 10/15 | €860,482 | €419,423 | -€441,059 | -51.3% |
| Contributions | 10/11 | €20,376,401 | €20,376,401 | = | 0.0% |
| Reserves | 13 | €9,895 | €9,895 | = | 0.0% |
| Distributable reserves | 133 | €9,895 | €9,895 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€19,525,814 | -€19,966,873 | -€441,059 | -2.3% |
| Amounts payable | 17/49 | €367,155 | €391,361 | +€24,207 | +6.6% |
| Amounts payable after more than one year | 17 | €329,537 | €93,937 | -€235,600 | -71.5% |
| Other amounts payable | 178/9 | €329,537 | €93,937 | -€235,600 | -71.5% |
| Amounts payable within one year | 42/48 | €37,618 | €297,424 | +€259,806 | +691% |
| Trade debts | 44 | €24,372 | €291,262 | +€266,889 | +1,095% |
| Suppliers | 440/4 | €24,372 | €291,262 | +€266,889 | +1,095% |
| Taxes, remuneration and social security | 45 | €0 | €0 | -€0 | -92.3% |
| Taxes | 450/3 | €0 | €0 | -€0 | -100% |
| Remuneration and social security | 454/9 | €0 | €0 | +€0 | |
| Other amounts payable | 47/48 | €13,245 | €6,162 | -€7,083 | -53.5% |
| Turnover | 70 | €678,655 | €75,710 | -€602,944 | -88.8% |
| Goods, raw materials, services and sundry goods | 60/61 | €366,963 | €67,467 | -€299,495 | -81.6% |
| Remuneration, social security and pensions | 62 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | - | = | |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €7,135,251 | €0 | -€7.1m | -100% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €0 | - | = | |
| Other operating charges | 640/8 | - | €487,042 | +€487,042 | |
| Gross operating margin | 9900 | €377,723 | €41,131 | -€336,592 | -89.1% |
| Operating profit (loss) | 9901 | -€6,757,527 | -€445,911 | +€6.3m | +93.4% |
| Financial income | 75/76B | €38,177 | €32,535 | -€5,641 | -14.8% |
| Recurring financial income | 75 | €38,177 | €32,535 | -€5,641 | -14.8% |
| Financial charges | 65/66B | €47,240 | €27,683 | -€19,557 | -41.4% |
| Recurring financial charges | 65 | €47,240 | €27,683 | -€19,557 | -41.4% |
| Profit (loss) for the period before taxes | 9903 | -€6,766,591 | -€441,059 | +€6.3m | +93.5% |
| Income taxes | 67/77 | €8,449 | €0 | -€8,449 | -100% |
| Profit (loss) for the period | 9904 | -€6,775,040 | -€441,059 | +€6.3m | +93.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€6,775,040 | -€441,059 | +€6.3m | +93.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.