Skip to content

YEZ: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

YEZ

BE 0756.743.718
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€4,744
2024 · €64+€4,680
Equity
€11,710
2024 · €41,967-€30,256
Cash
€1,085
2024 · €18,099-€17,013
Balance sheet total
€33,472
2024 · €62,821-€29,349

Largest movements

2024 to 2025
Assets
  • Cash -€17,013

    down €17,013 (-94.0%), from €18,099 to €1,085

    mainly Contributions, distributions and other (-€35,000) and Investment in fixed assets (net) (-€3,512)

  • Receivables within one year -€13,783

    down €13,783 (-32.8%), from €41,983 to €28,200

    of which Other amounts receivable: -€9,966

  • Tangible fixed assets +€1,447

    up €1,447 (+52.8%), from €2,740 to €4,187

Equity and liabilities
  • Profit (loss) carried forward -€30,256

    down €30,256 (-94.6%), from €31,967 to €1,710

  • Tax, wage and social debts +€908

    up €908 (+4.4%), from €20,854 to €21,762

Income statement
  • Turnover -€29,375

    no longer reported in 2025 (was €29,375)

  • Gross operating margin -€11,863

    down €11,863 (-52.4%), from €22,629 to €10,767

  • Staff costs -€8,655

    no longer reported in 2025 (was €8,655)

  • Purchases and services -€8,461

    no longer reported in 2025 (was €8,461)

  • Taxes -€6,698

    down €6,698 (-66.4%), from €10,084 to €3,386

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €64
Gross operating margin -€11,863
Staff costs +€8,655
Depreciation +€1,409
Financial income +€3
Financial charges -€222
Taxes +€6,698
Result 2025 €4,744
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€21,499
Investment -€3,512
Financing -€35,000
Cash 2024 €18,099
Net result for the year +€4,744
Depreciation +€2,065
Receivables within one year +€13,783
Tax, wage and social debts +€908
Investment in fixed assets (net) -€3,512
Contributions, distributions and other -€35,000
Cash 2025 €1,085
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €62,821 €33,472 -€29,349 -46.7%
Fixed assets 21/28 €2,740 €4,187 +€1,447 +52.8%
Tangible fixed assets 22/27 €2,740 €4,187 +€1,447 +52.8%
Furniture and vehicles 24 €2,740 €4,187 +€1,447 +52.8%
Current assets 29/58 €60,081 €29,286 -€30,796 -51.3%
Amounts receivable within one year 40/41 €41,983 €28,200 -€13,783 -32.8%
Trade receivables 40 €12,215 €8,399 -€3,816 -31.2%
Other amounts receivable 41 €29,768 €19,801 -€9,966 -33.5%
Cash at bank and in hand 54/58 €18,099 €1,085 -€17,013 -94.0%
Total equity and liabilities 10/49 €62,821 €33,472 -€29,349 -46.7%
Equity 10/15 €41,967 €11,710 -€30,256 -72.1%
Contributions 10/11 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 €31,967 €1,710 -€30,256 -94.6%
Amounts payable 17/49 €20,854 €21,762 +€908 +4.4%
Amounts payable within one year 42/48 €20,854 €21,762 +€908 +4.4%
Taxes, remuneration and social security 45 €20,854 €21,762 +€908 +4.4%
Taxes 450/3 €20,854 €21,762 +€908 +4.4%
Turnover 70 €29,375 - -€29,375
Goods, raw materials, services and sundry goods 60/61 €8,461 - -€8,461
Remuneration, social security and pensions 62 €8,655 - -€8,655
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,474 €2,065 -€1,409 -40.6%
Gross operating margin 9900 €22,629 €10,767 -€11,863 -52.4%
Operating profit (loss) 9901 €10,500 €8,702 -€1,799 -17.1%
Financial income 75/76B €0 €3 +€3 +1,329%
Recurring financial income 75 €0 €3 +€3 +1,329%
Financial charges 65/66B €353 €574 +€222 +62.9%
Recurring financial charges 65 €353 €574 +€222 +62.9%
Profit (loss) for the period before taxes 9903 €10,148 €8,130 -€2,018 -19.9%
Income taxes 67/77 €10,084 €3,386 -€6,698 -66.4%
Profit (loss) for the period 9904 €64 €4,744 +€4,680 +7,314%
Profit (loss) for the period to be appropriated 9905 €64 €4,744 +€4,680 +7,314%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.