Skip to content

YETI -CAVES: what changed

What changed

YETI -CAVES

BE 0665.612.317
NACE 93.299, Other amusement and recreation activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€13,977
31-12-2024 · €60,209-€46,232
Equity
€473,755
31-12-2024 · €471,778+€1,977
Cash
€1,535
31-12-2024 · €4,036-€2,501
Balance sheet total
€533,601
31-12-2024 · €581,856-€48,255

Largest movements

31-12-2024 to 31-12-2025
Assets
  • Tangible fixed assets -€36,469

    down €36,469 (-56.3%), from €64,832 to €28,364

  • Financial fixed assets -€11,599

    down €11,599 (-2.3%), from €512,933 to €501,334

Equity and liabilities
  • Current portion of long-term debt -€16,266

    down €16,266 (-58.4%), from €27,853 to €11,588

  • Tax, wage and social debts -€15,859

    down €15,859 (-95.7%), from €16,578 to €720

  • Trade debts -€14,519

    down €14,519 (-99.5%), from €14,592 to €72

  • Debts after one year -€11,588

    down €11,588 (-24.6%), from €47,055 to €35,467

  • Other debts +€8,000

    up €8,000 (+200%), from €4,000 to €12,000

Income statement
  • Gross operating margin -€83,764

    down €83,764 (-67.9%), from €123,337 to €39,573

  • Taxes -€19,701

    down €19,701 (-96.5%), from €20,420 to €720

  • Financial income +€15,124

    up €15,124 (+3,024,808%), from €1 to €15,125

  • Financial charges -€2,339

    down €2,339 (-47.2%), from €4,959 to €2,620

Change in the result, 31-12-2024 to 31-12-2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 31-12-2024 €60,209
Gross operating margin -€83,764
Other operating charges +€369
Financial income +€15,124
Financial charges +€2,339
Taxes +€19,701
Result 31-12-2025 €13,977
raises the resultlowers the result

Derived cash bridge

cash 31-12-2024 to 31-12-2025

The bridge is derived from the 31-12-2024 and 31-12-2025 balance sheets and the 31-12-2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€25,753
Investment +€11,599
Financing -€39,853
Cash 31-12-2024 €4,036
Net result for the year +€13,977
Depreciation +€36,469
Receivables within one year -€2,225
Deferred charges and accrued income -€89
Trade debts -€14,519
Tax, wage and social debts -€15,859
Other debts +€8,000
Investment in fixed assets (net) +€11,599
Debts after one year -€11,588
Current portion of long-term debt -€16,266
Contributions, distributions and other -€12,000
Cash 31-12-2025 €1,535
brings cash intakes cash out
Every line side by side 39 lines
Line Code 31-12-2024 31-12-2025 Change %
Total assets 20/58 €581,856 €533,601 -€48,255 -8.3%
Fixed assets 21/28 €577,766 €529,698 -€48,068 -8.3%
Tangible fixed assets 22/27 €64,832 €28,364 -€36,469 -56.3%
Other tangible fixed assets 26 €64,832 €28,364 -€36,469 -56.3%
Financial fixed assets 28 €512,933 €501,334 -€11,599 -2.3%
Current assets 29/58 €4,091 €3,903 -€187 -4.6%
Amounts receivable within one year 40/41 €55 €2,280 +€2,225 +4,060%
Trade receivables 40 €0 - =
Other amounts receivable 41 €55 €2,280 +€2,225 +4,060%
Cash at bank and in hand 54/58 €4,036 €1,535 -€2,501 -62.0%
Deferred charges and accrued income 490/1 - €89 +€89
Total equity and liabilities 10/49 €581,856 €533,601 -€48,255 -8.3%
Equity 10/15 €471,778 €473,755 +€1,977 +0.4%
Contributions 10/11 €220,000 €220,000 = 0.0%
Reserves 13 €225,000 €225,000 = 0.0%
Distributable reserves 133 €225,000 €225,000 = 0.0%
Profit (loss) carried forward 14 €26,778 €28,755 +€1,977 +7.4%
Amounts payable 17/49 €110,078 €59,847 -€50,231 -45.6%
Amounts payable after more than one year 17 €47,055 €35,467 -€11,588 -24.6%
Financial debts 170/4 €47,055 €35,467 -€11,588 -24.6%
Amounts payable within one year 42/48 €63,023 €24,380 -€38,644 -61.3%
Current portion of amounts payable after more than one year 42 €27,853 €11,588 -€16,266 -58.4%
Trade debts 44 €14,592 €72 -€14,519 -99.5%
Suppliers 440/4 €14,592 €72 -€14,519 -99.5%
Taxes, remuneration and social security 45 €16,578 €720 -€15,859 -95.7%
Taxes 450/3 €16,578 €720 -€15,859 -95.7%
Other amounts payable 47/48 €4,000 €12,000 +€8,000 +200%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €36,469 €36,469 = 0.0%
Other operating charges 640/8 €1,281 €913 -€369 -28.8%
Gross operating margin 9900 €123,337 €39,573 -€83,764 -67.9%
Operating profit (loss) 9901 €85,587 €2,192 -€83,395 -97.4%
Financial income 75/76B €1 €15,125 +€15,124 +3,024,808%
Recurring financial income 75 €1 €15,125 +€15,124 +3,024,808%
Financial charges 65/66B €4,959 €2,620 -€2,339 -47.2%
Recurring financial charges 65 €4,959 €2,620 -€2,339 -47.2%
Profit (loss) for the period before taxes 9903 €80,629 €14,696 -€65,933 -81.8%
Income taxes 67/77 €20,420 €720 -€19,701 -96.5%
Profit (loss) for the period 9904 €60,209 €13,977 -€46,232 -76.8%
Profit (loss) for the period to be appropriated 9905 €60,209 €13,977 -€46,232 -76.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.