Skip to content

Yellow Brain: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Yellow Brain

BE 0454.106.686
NACE 62.200, Computer consultancy and computer facilities management
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€24,255
2024 · €4,683+€19,572
Equity
€393,618
2024 · €369,363+€24,255
Cash
€12,898
2024 · €5,577+€7,321
Balance sheet total
€945,099
2024 · €993,398-€48,299

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€45,481

    down €45,481 (-4.7%), from €972,086 to €926,605

    of which Land and buildings: -€37,329

  • Receivables within one year -€10,728

    no longer reported in 2025 (was €10,728)

    of which Trade receivables: -€10,258

Equity and liabilities
  • Debts after one year -€31,472

    no longer reported in 2025 (was €31,472)

  • Other debts -€29,524

    down €29,524 (-6.2%), from €472,912 to €443,388

  • Reserves +€24,255

    up €24,255 (+6.6%), from €367,123 to €391,378

    of which Distributable reserves: +€33,672

Income statement
  • Depreciation -€16,950

    down €16,950 (-22.7%), from €74,515 to €57,565

  • Taxes +€7,629

    up €7,629 (+60.8%), from €12,541 to €20,170

  • Gross operating margin +€7,167

    up €7,167 (+7.1%), from €100,506 to €107,674

  • Other operating charges -€1,915

    down €1,915 (-25.2%), from €7,591 to €5,676

  • Financial charges -€1,169

    down €1,169 (-27.1%), from €4,315 to €3,146

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,683
Gross operating margin +€7,167
Depreciation +€16,950
Other operating charges +€1,915
Financial charges +€1,169
Taxes -€7,629
Result 2025 €24,255

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€53,568
Investment -€12,083
Financing -€34,164
Cash 2024 €5,577
Net result for the year +€24,255
Depreciation +€57,565
Receivables within one year +€10,728
Deferred charges and accrued income -€589
Provisions -€3,139
Trade debts -€6,742
Tax, wage and social debts +€983
Other debts -€29,524
Accrued charges and deferred income +€31
Investment in fixed assets (net) -€12,083
Debts after one year -€31,472
Current portion of long-term debt -€7,692
Short-term financial debts +€5,000
Cash 2025 €12,898
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €993,398 €945,099 -€48,299 -4.9%
Fixed assets 21/28 €972,086 €926,605 -€45,481 -4.7%
Tangible fixed assets 22/27 €972,086 €926,605 -€45,481 -4.7%
Land and buildings 22 €628,459 €591,130 -€37,329 -5.9%
Plant, machinery and equipment 23 €35,538 €31,614 -€3,924 -11.0%
Furniture and vehicles 24 €23,182 €1,777 -€21,405 -92.3%
Other tangible fixed assets 26 €284,908 €302,084 +€17,176 +6.0%
Current assets 29/58 €21,312 €18,494 -€2,818 -13.2%
Amounts receivable within one year 40/41 €10,728 - -€10,728
Trade receivables 40 €10,258 - -€10,258
Other amounts receivable 41 €470 - -€470
Cash at bank and in hand 54/58 €5,577 €12,898 +€7,321 +131.3%
Deferred charges and accrued income 490/1 €5,007 €5,596 +€589 +11.8%
Total equity and liabilities 10/49 €993,398 €945,099 -€48,299 -4.9%
Equity 10/15 €369,363 €393,618 +€24,255 +6.6%
Reserves 13 €367,123 €391,378 +€24,255 +6.6%
Tax-exempt reserves 132 €194,823 €185,406 -€9,417 -4.8%
Distributable reserves 133 €172,300 €205,972 +€33,672 +19.5%
Profit (loss) carried forward 14 €2,240 €2,240 = 0.0%
Provisions and deferred taxes 16 €47,027 €43,888 -€3,139 -6.7%
Deferred taxes 168 €47,027 €43,888 -€3,139 -6.7%
Amounts payable 17/49 €577,008 €507,592 -€69,416 -12.0%
Amounts payable after more than one year 17 €31,472 - -€31,472
Financial debts 170/4 €31,472 - -€31,472
Amounts payable within one year 42/48 €544,569 €506,594 -€37,975 -7.0%
Current portion of amounts payable after more than one year 42 €39,164 €31,472 -€7,692 -19.6%
Financial debts 43 - €5,000 +€5,000
Credit institutions 430/8 - €5,000 +€5,000
Trade debts 44 €19,993 €13,251 -€6,742 -33.7%
Suppliers 440/4 €19,993 €13,251 -€6,742 -33.7%
Taxes, remuneration and social security 45 €12,500 €13,483 +€983 +7.9%
Taxes 450/3 €12,500 €13,483 +€983 +7.9%
Other amounts payable 47/48 €472,912 €443,388 -€29,524 -6.2%
Accrued charges and deferred income 492/3 €968 €998 +€31 +3.2%
Non-recurring operating income 76A - €14,541 +€14,541
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €74,515 €57,565 -€16,950 -22.7%
Other operating charges 640/8 €7,591 €5,676 -€1,915 -25.2%
Gross operating margin 9900 €100,506 €107,674 +€7,167 +7.1%
Operating profit (loss) 9901 €18,400 €44,432 +€26,033 +141.5%
Financial charges 65/66B €4,315 €3,146 -€1,169 -27.1%
Recurring financial charges 65 €4,315 €3,146 -€1,169 -27.1%
Profit (loss) for the period before taxes 9903 €14,085 €41,286 +€27,202 +193.1%
Transfer from deferred taxes 780 €3,139 €3,139 = 0.0%
Income taxes 67/77 €12,541 €20,170 +€7,629 +60.8%
Profit (loss) for the period 9904 €4,683 €24,255 +€19,572 +417.9%
Transfer from tax-exempt reserves 789 €9,417 €9,417 = 0.0%
Profit (loss) for the period to be appropriated 9905 €14,100 €33,672 +€19,572 +138.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.