Skip to content

Yellow 7: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Yellow 7

BE 0792.593.928
NACE 70.200, Business and other management consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€99,555
2024 · €104,160-€4,605
Equity
€304,774
2024 · €223,819+€80,955
Cash
€205,861
2024 · €244,087-€38,226
Balance sheet total
€346,931
2024 · €294,599+€52,332

Largest movements

2024 to 2025
Assets
  • Current investments +€57,072

    up €57,072 (+207.5%), from €27,500 to €84,572

  • Cash -€38,226

    down €38,226 (-15.7%), from €244,087 to €205,861

    mainly Current investments (-€57,072) and Investment in fixed assets (net) (-€37,776)

  • Tangible fixed assets +€32,219

    up €32,219 (+140.0%), from €23,012 to €55,231

    of which Land and buildings: +€33,476

Equity and liabilities
  • Reserves +€99,555

    up €99,555 (+48.5%), from €205,219 to €304,774

  • Tax, wage and social debts -€28,998

    down €28,998 (-43.5%), from €66,601 to €37,603

  • Contributions -€18,600

    no longer reported in 2025 (was €18,600)

Income statement
  • Gross operating margin -€4,022

    down €4,022 (-2.9%), from €137,212 to €133,190

  • Depreciation +€3,419

    up €3,419 (+159.9%), from €2,138 to €5,557

  • Taxes -€1,734

    down €1,734 (-6.0%), from €28,989 to €27,256

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €104,160
Gross operating margin -€4,022
Depreciation -€3,419
Other operating charges -€392
Financial income +€1,282
Financial charges +€212
Taxes +€1,734
Result 2025 €99,555

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€75,223
Investment -€94,849
Financing -€18,600
Cash 2024 €244,087
Net result for the year +€99,555
Depreciation +€5,557
Deferred charges and accrued income -€1,267
Trade debts +€622
Tax, wage and social debts -€28,998
Other debts -€246
Investment in fixed assets (net) -€37,776
Current investments -€57,072
Contributions, distributions and other -€18,600
Cash 2025 €205,861
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €294,599 €346,931 +€52,332 +17.8%
Fixed assets 21/28 €23,012 €55,231 +€32,219 +140.0%
Tangible fixed assets 22/27 €23,012 €55,231 +€32,219 +140.0%
Land and buildings 22 - €33,476 +€33,476
Plant, machinery and equipment 23 €4,309 €4,781 +€472 +11.0%
Furniture and vehicles 24 €18,703 €16,974 -€1,729 -9.2%
Current assets 29/58 €271,587 €291,700 +€20,113 +7.4%
Current investments 50/53 €27,500 €84,572 +€57,072 +207.5%
Cash at bank and in hand 54/58 €244,087 €205,861 -€38,226 -15.7%
Deferred charges and accrued income 490/1 - €1,267 +€1,267
Total equity and liabilities 10/49 €294,599 €346,931 +€52,332 +17.8%
Equity 10/15 €223,819 €304,774 +€80,955 +36.2%
Contributions 10/11 €18,600 - -€18,600
Reserves 13 €205,219 €304,774 +€99,555 +48.5%
Distributable reserves 133 €205,219 €304,774 +€99,555 +48.5%
Amounts payable 17/49 €70,780 €42,157 -€28,623 -40.4%
Amounts payable within one year 42/48 €70,780 €42,157 -€28,623 -40.4%
Trade debts 44 €976 €1,598 +€622 +63.7%
Suppliers 440/4 €976 €1,598 +€622 +63.7%
Taxes, remuneration and social security 45 €66,601 €37,603 -€28,998 -43.5%
Taxes 450/3 €66,601 €37,603 -€28,998 -43.5%
Other amounts payable 47/48 €3,202 €2,956 -€246 -7.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,138 €5,557 +€3,419 +159.9%
Other operating charges 640/8 €234 €626 +€392 +167.3%
Gross operating margin 9900 €137,212 €133,190 -€4,022 -2.9%
Operating profit (loss) 9901 €134,839 €127,007 -€7,833 -5.8%
Financial income 75/76B €44 €1,326 +€1,282 +2920.9%
Recurring financial income 75 €44 €1,326 +€1,282 +2920.9%
Financial charges 65/66B €1,734 €1,522 -€212 -12.2%
Recurring financial charges 65 €1,734 €1,522 -€212 -12.2%
Profit (loss) for the period before taxes 9903 €133,150 €126,811 -€6,339 -4.8%
Income taxes 67/77 €28,989 €27,256 -€1,734 -6.0%
Profit (loss) for the period 9904 €104,160 €99,555 -€4,605 -4.4%
Profit (loss) for the period to be appropriated 9905 €104,160 €99,555 -€4,605 -4.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.