Skip to content

YELL: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

YELL

BE 0445.781.613
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€3,217
2024 · -€571-€2,646
Equity
€9,094
2024 · €12,311-€3,217
Cash
€8,352
2024 · €11,366-€3,013
Balance sheet total
€16,580
2024 · €12,852+€3,728

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€6,852

    up €6,852 (+664%), from €1,032 to €7,884

    of which Other amounts receivable: +€7,882

  • Cash -€3,013

    down €3,013 (-26.5%), from €11,366 to €8,352

    mainly Receivables within one year (-€6,852) and Net result for the year (-€3,217)

  • Tangible fixed assets -€454

    down €454 (-100%), from €454 to €0

  • Deferred charges and accrued income +€343

    new in 2025: €343

Equity and liabilities
  • Trade debts +€7,102

    new in 2025: €7,102

  • Profit (loss) carried forward -€3,217

    down €3,217 (-33.2%), from -€9,683 to -€12,900

Income statement
  • Gross operating margin -€2,403

    down €2,403, from €1,230 to -€1,173

  • Staff costs +€523

    new in 2025: €523

  • Depreciation -€275

    down €275 (-100%), from €275 to €0

  • Financial income +€203

    new in 2025: €203

  • Other operating charges +€80

    up €80 (+7.5%), from €1,062 to €1,142

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€571
Gross operating margin -€2,403
Staff costs -€523
Depreciation +€275
Other operating charges -€80
Financial income +€203
Financial charges -€49
Taxes -€70
Result 2025 -€3,217
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€3,467
Investment +€454
Financing €0
Cash 2024 €11,366
Net result for the year -€3,217
Receivables within one year -€6,852
Deferred charges and accrued income -€343
Trade debts +€7,102
Tax, wage and social debts -€113
Other debts -€44
Investment in fixed assets (net) +€454
Cash 2025 €8,352
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €12,852 €16,580 +€3,728 +29.0%
Fixed assets 21/28 €454 €0 -€454 -100%
Tangible fixed assets 22/27 €454 €0 -€454 -100%
Furniture and vehicles 24 €454 €0 -€454 -100%
Current assets 29/58 €12,398 €16,580 +€4,182 +33.7%
Amounts receivable within one year 40/41 €1,032 €7,884 +€6,852 +664%
Trade receivables 40 €1,030 €0 -€1,030 -100%
Other amounts receivable 41 €2 €7,884 +€7,882 +404,215%
Cash at bank and in hand 54/58 €11,366 €8,352 -€3,013 -26.5%
Deferred charges and accrued income 490/1 - €343 +€343
Total equity and liabilities 10/49 €12,852 €16,580 +€3,728 +29.0%
Equity 10/15 €12,311 €9,094 -€3,217 -26.1%
Contributions 10/11 €6,205 €6,205 = 0.0%
Reserves 13 €15,788 €15,788 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €13,928 €13,928 = 0.0%
Profit (loss) carried forward 14 -€9,683 -€12,900 -€3,217 -33.2%
Amounts payable 17/49 €541 €7,486 +€6,945 +1,284%
Amounts payable within one year 42/48 €541 €7,486 +€6,945 +1,284%
Trade debts 44 - €7,102 +€7,102
Suppliers 440/4 - €7,102 +€7,102
Taxes, remuneration and social security 45 €497 €384 -€113 -22.7%
Taxes 450/3 €497 €384 -€113 -22.7%
Other amounts payable 47/48 €44 €0 -€44 -100%
Remuneration, social security and pensions 62 - €523 +€523
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €275 €0 -€275 -100%
Other operating charges 640/8 €1,062 €1,142 +€80 +7.5%
Gross operating margin 9900 €1,230 -€1,173 -€2,403
Operating profit (loss) 9901 -€107 -€2,837 -€2,730 -2,543%
Financial income 75/76B - €203 +€203
Recurring financial income 75 - €203 +€203
Financial charges 65/66B €150 €199 +€49 +33.0%
Recurring financial charges 65 €150 €199 +€49 +33.0%
Profit (loss) for the period before taxes 9903 -€257 -€2,833 -€2,576 -1,003%
Income taxes 67/77 €314 €384 +€70 +22.3%
Profit (loss) for the period 9904 -€571 -€3,217 -€2,646 -463%
Profit (loss) for the period to be appropriated 9905 -€571 -€3,217 -€2,646 -463%

Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.