Skip to content

YEJO INVEST: what changed

What changed

YEJO INVEST

BE 0477.900.885
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€19,255
2024 · -€16,891-€2,364
Equity
€216,474
2024 · €235,729-€19,255
Cash
€14,693
2024 · €11,991+€2,702
Balance sheet total
€504,329
2024 · €452,652+€51,676

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€67,120

    up €67,120 (+16.4%), from €410,249 to €477,369

    of which Land and buildings: +€116,343

  • Receivables within one year -€17,018

    down €17,018 (-67.2%), from €25,319 to €8,301

    of which Trade receivables: -€13,171

Equity and liabilities
  • Other debts +€107,688

    up €107,688 (+248%), from €43,373 to €151,061

  • Trade debts -€23,146

    down €23,146 (-67.4%), from €34,347 to €11,201

  • Profit (loss) carried forward -€12,186

    down €12,186 (-45.1%), from -€27,010 to -€39,196

  • Debts after one year -€11,542

    down €11,542 (-19.2%), from €60,077 to €48,535

  • Reserves -€7,069

    down €7,069 (-2.9%), from €244,139 to €237,070

    of which Tax-exempt reserves: -€7,069

Income statement
  • Other operating charges +€1,444

    up €1,444 (+81.6%), from €1,769 to €3,213

  • Financial charges +€1,187

    up €1,187 (+62.4%), from €1,904 to €3,091

  • Gross operating margin -€837

    down €837 (-29.6%), from -€2,825 to -€3,662

  • Depreciation -€752

    down €752 (-6.1%), from €12,229 to €11,477

  • Financial income +€55

    up €55 (+1,638%), from €3 to €58

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€16,891
Gross operating margin -€837
Depreciation +€752
Other operating charges -€1,444
Financial income +€55
Financial charges -€1,187
Taxes -€5
Deferred taxes and other +€302
Result 2025 -€19,255
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€92,411
Investment -€78,597
Financing -€11,112
Cash 2024 €11,991
Net result for the year -€19,255
Depreciation +€11,477
Receivables within one year +€17,018
Deferred charges and accrued income +€1,127
Provisions -€2,356
Trade debts -€23,146
Tax, wage and social debts +€758
Other debts +€107,688
Accrued charges and deferred income -€900
Investment in fixed assets (net) -€78,597
Debts after one year -€11,542
Current portion of long-term debt +€430
Cash 2025 €14,693
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €452,652 €504,329 +€51,676 +11.4%
Fixed assets 21/28 €410,249 €477,369 +€67,120 +16.4%
Tangible fixed assets 22/27 €410,249 €477,369 +€67,120 +16.4%
Land and buildings 22 €331,540 €447,883 +€116,343 +35.1%
Plant, machinery and equipment 23 €1,558 €991 -€567 -36.4%
Furniture and vehicles 24 €77,152 €28,496 -€48,656 -63.1%
Current assets 29/58 €42,403 €26,960 -€15,443 -36.4%
Amounts receivable within one year 40/41 €25,319 €8,301 -€17,018 -67.2%
Trade receivables 40 €16,753 €3,581 -€13,171 -78.6%
Other amounts receivable 41 €8,566 €4,719 -€3,847 -44.9%
Cash at bank and in hand 54/58 €11,991 €14,693 +€2,702 +22.5%
Deferred charges and accrued income 490/1 €5,093 €3,967 -€1,127 -22.1%
Total equity and liabilities 10/49 €452,652 €504,329 +€51,676 +11.4%
Equity 10/15 €235,729 €216,474 -€19,255 -8.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €244,139 €237,070 -€7,069 -2.9%
Tax-exempt reserves 132 €188,439 €181,370 -€7,069 -3.8%
Distributable reserves 133 €55,700 €55,700 = 0.0%
Profit (loss) carried forward 14 -€27,010 -€39,196 -€12,186 -45.1%
Provisions and deferred taxes 16 €62,813 €60,457 -€2,356 -3.8%
Deferred taxes 168 €62,813 €60,457 -€2,356 -3.8%
Amounts payable 17/49 €154,110 €227,398 +€73,288 +47.6%
Amounts payable after more than one year 17 €60,077 €48,535 -€11,542 -19.2%
Financial debts 170/4 €60,077 €48,535 -€11,542 -19.2%
Amounts payable within one year 42/48 €93,133 €178,863 +€85,730 +92.1%
Current portion of amounts payable after more than one year 42 €11,112 €11,542 +€430 +3.9%
Trade debts 44 €34,347 €11,201 -€23,146 -67.4%
Suppliers 440/4 €34,347 €11,201 -€23,146 -67.4%
Taxes, remuneration and social security 45 €4,302 €5,060 +€758 +17.6%
Taxes 450/3 €1,803 €1,841 +€38 +2.1%
Remuneration and social security 454/9 €2,499 €3,219 +€720 +28.8%
Other amounts payable 47/48 €43,373 €151,061 +€107,688 +248%
Accrued charges and deferred income 492/3 €900 - -€900
Non-recurring operating income 76A €13,365 €9,018 -€4,347 -32.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,229 €11,477 -€752 -6.1%
Other operating charges 640/8 €1,769 €3,213 +€1,444 +81.6%
Gross operating margin 9900 -€2,825 -€3,662 -€837 -29.6%
Operating profit (loss) 9901 -€16,823 -€18,352 -€1,529 -9.1%
Financial income 75/76B €3 €58 +€55 +1,638%
Recurring financial income 75 €3 €58 +€55 +1,638%
Financial charges 65/66B €1,904 €3,091 +€1,187 +62.4%
Recurring financial charges 65 €1,904 €3,091 +€1,187 +62.4%
Profit (loss) for the period before taxes 9903 -€18,723 -€21,384 -€2,661 -14.2%
Transfer from deferred taxes 780 €2,055 €2,356 +€302 +14.7%
Income taxes 67/77 €222 €227 +€5 +2.3%
Profit (loss) for the period 9904 -€16,891 -€19,255 -€2,364 -14.0%
Transfer from tax-exempt reserves 789 €6,164 €7,069 +€905 +14.7%
Profit (loss) for the period to be appropriated 9905 -€10,726 -€12,186 -€1,460 -13.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.