Skip to content

YEHA NOHA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

YEHA NOHA

BE 0727.862.957
NACE 46.450, Wholesale of perfume and cosmetics
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€163
2024 · €1,370-€1,207
Equity
€9,787
2024 · €9,625+€163
Cash
€16,363
2024 · €13,548+€2,815
Balance sheet total
€22,547
2024 · €27,901-€5,354

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€6,181

    down €6,181 (-64.7%), from €9,561 to €3,380

    of which Trade receivables: -€6,726

  • Cash +€2,815

    up €2,815 (+20.8%), from €13,548 to €16,363

    mainly Receivables within one year (+€6,181) and Depreciation (+€2,314)

  • Tangible fixed assets -€2,314

    down €2,314 (-58.1%), from €3,985 to €1,670

  • Deferred charges and accrued income +€326

    up €326 (+40.5%), from €807 to €1,134

Equity and liabilities
  • Trade debts -€3,084

    down €3,084 (-26.3%), from €11,746 to €8,662

  • Other debts -€2,914

    down €2,914 (-55.4%), from €5,259 to €2,345

  • Tax, wage and social debts +€481

    up €481 (+37.8%), from €1,272 to €1,752

Income statement
  • Gross operating margin -€2,972

    down €2,972 (-39.2%), from €7,591 to €4,619

  • Taxes -€1,633

    down €1,633 (-56.2%), from €2,905 to €1,272

  • Financial income +€112

    up €112 (+45.4%), from €246 to €358

  • Depreciation -€100

    down €100 (-4.1%), from €2,414 to €2,314

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,370
Gross operating margin -€2,972
Depreciation +€100
Other operating charges -€24
Financial income +€112
Financial charges -€56
Taxes +€1,633
Result 2025 €163
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,815
Investment €0
Financing €0
Cash 2024 €13,548
Net result for the year +€163
Depreciation +€2,314
Receivables within one year +€6,181
Deferred charges and accrued income -€326
Trade debts -€3,084
Tax, wage and social debts +€481
Other debts -€2,914
Cash 2025 €16,363
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €27,901 €22,547 -€5,354 -19.2%
Fixed assets 21/28 €3,985 €1,670 -€2,314 -58.1%
Tangible fixed assets 22/27 €3,985 €1,670 -€2,314 -58.1%
Furniture and vehicles 24 €3,985 €1,670 -€2,314 -58.1%
Current assets 29/58 €23,916 €20,876 -€3,040 -12.7%
Amounts receivable within one year 40/41 €9,561 €3,380 -€6,181 -64.7%
Trade receivables 40 €9,466 €2,740 -€6,726 -71.1%
Other amounts receivable 41 €95 €640 +€545 +576%
Cash at bank and in hand 54/58 €13,548 €16,363 +€2,815 +20.8%
Deferred charges and accrued income 490/1 €807 €1,134 +€326 +40.5%
Total equity and liabilities 10/49 €27,901 €22,547 -€5,354 -19.2%
Equity 10/15 €9,625 €9,787 +€163 +1.7%
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €1,350 €1,350 = 0.0%
Distributable reserves 133 €1,350 €1,350 = 0.0%
Profit (loss) carried forward 14 €6,275 €6,437 +€163 +2.6%
Amounts payable 17/49 €18,276 €12,759 -€5,517 -30.2%
Amounts payable within one year 42/48 €18,276 €12,759 -€5,517 -30.2%
Trade debts 44 €11,746 €8,662 -€3,084 -26.3%
Suppliers 440/4 €11,746 €8,662 -€3,084 -26.3%
Taxes, remuneration and social security 45 €1,272 €1,752 +€481 +37.8%
Taxes 450/3 €1,272 €1,752 +€481 +37.8%
Other amounts payable 47/48 €5,259 €2,345 -€2,914 -55.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,414 €2,314 -€100 -4.1%
Other operating charges 640/8 €864 €888 +€24 +2.7%
Gross operating margin 9900 €7,591 €4,619 -€2,972 -39.2%
Operating profit (loss) 9901 €4,312 €1,416 -€2,896 -67.2%
Financial income 75/76B €246 €358 +€112 +45.4%
Recurring financial income 75 €246 €358 +€112 +45.4%
Financial charges 65/66B €283 €339 +€56 +19.7%
Recurring financial charges 65 €283 €339 +€56 +19.7%
Profit (loss) for the period before taxes 9903 €4,275 €1,435 -€2,840 -66.4%
Income taxes 67/77 €2,905 €1,272 -€1,633 -56.2%
Profit (loss) for the period 9904 €1,370 €163 -€1,207 -88.1%
Profit (loss) for the period to be appropriated 9905 €1,370 €163 -€1,207 -88.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.