Yeevel: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Yeevel
Largest movements
- Cash +€9,283
up €9,283 (+13.9%), from €66,958 to €76,241
mainly Net result for the year (+€31,404) and Depreciation (+€12,292)
- Tangible fixed assets -€3,027
down €3,027 (-3.2%), from €94,141 to €91,114
of which Furniture and vehicles: -€2,462
- Debts after one year -€19,210
down €19,210 (-37.5%), from €51,276 to €32,065
- Reserves +€16,000
up €16,000 (+16.8%), from €95,000 to €111,000
- Other debts +€8,454
up €8,454 (+1350.0%), from €626 to €9,080
- Gross operating margin +€16,325
up €16,325 (+38.8%), from €42,037 to €58,363
- Taxes +€3,112
up €3,112 (+49.3%), from €6,308 to €9,420
- Depreciation +€1,340
up €1,340 (+12.2%), from €10,953 to €12,292
- Other operating charges +€1,237
up €1,237 (+95.2%), from €1,300 to €2,538
- Financial charges -€844
down €844 (-23.8%), from €3,553 to €2,709
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €176,441 | €180,819 | +€4,379 | +2.5% |
| Fixed assets | 21/28 | €94,141 | €91,114 | -€3,027 | -3.2% |
| Tangible fixed assets | 22/27 | €94,141 | €91,114 | -€3,027 | -3.2% |
| Plant, machinery and equipment | 23 | €2,008 | €1,443 | -€565 | -28.1% |
| Furniture and vehicles | 24 | €92,133 | €89,671 | -€2,462 | -2.7% |
| Current assets | 29/58 | €82,300 | €89,706 | +€7,406 | +9.0% |
| Amounts receivable within one year | 40/41 | €14,683 | €13,257 | -€1,426 | -9.7% |
| Trade receivables | 40 | €14,460 | €13,079 | -€1,382 | -9.6% |
| Other amounts receivable | 41 | €222 | €178 | -€44 | -19.8% |
| Cash at bank and in hand | 54/58 | €66,958 | €76,241 | +€9,283 | +13.9% |
| Deferred charges and accrued income | 490/1 | €659 | €207 | -€451 | -68.5% |
| Total equity and liabilities | 10/49 | €176,441 | €180,819 | +€4,379 | +2.5% |
| Equity | 10/15 | €102,923 | €119,327 | +€16,404 | +15.9% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €95,000 | €111,000 | +€16,000 | +16.8% |
| Distributable reserves | 133 | €95,000 | €111,000 | +€16,000 | +16.8% |
| Profit (loss) carried forward | 14 | €4,923 | €5,327 | +€404 | +8.2% |
| Amounts payable | 17/49 | €73,518 | €61,492 | -€12,026 | -16.4% |
| Amounts payable after more than one year | 17 | €51,276 | €32,065 | -€19,210 | -37.5% |
| Financial debts | 170/4 | €51,276 | €32,065 | -€19,210 | -37.5% |
| Amounts payable within one year | 42/48 | €21,242 | €29,427 | +€8,184 | +38.5% |
| Trade debts | 44 | €114 | €861 | +€747 | +657.4% |
| Suppliers | 440/4 | €114 | €861 | +€747 | +657.4% |
| Taxes, remuneration and social security | 45 | €20,503 | €19,485 | -€1,017 | -5.0% |
| Taxes | 450/3 | €20,503 | €19,485 | -€1,017 | -5.0% |
| Other amounts payable | 47/48 | €626 | €9,080 | +€8,454 | +1350.0% |
| Accrued charges and deferred income | 492/3 | €1,000 | - | -€1,000 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,953 | €12,292 | +€1,340 | +12.2% |
| Other operating charges | 640/8 | €1,300 | €2,538 | +€1,237 | +95.2% |
| Gross operating margin | 9900 | €42,037 | €58,363 | +€16,325 | +38.8% |
| Operating profit (loss) | 9901 | €29,784 | €43,532 | +€13,748 | +46.2% |
| Financial charges | 65/66B | €3,553 | €2,709 | -€844 | -23.8% |
| Recurring financial charges | 65 | €3,553 | €2,709 | -€844 | -23.8% |
| Profit (loss) for the period before taxes | 9903 | €26,232 | €40,824 | +€14,592 | +55.6% |
| Income taxes | 67/77 | €6,308 | €9,420 | +€3,112 | +49.3% |
| Profit (loss) for the period | 9904 | €19,924 | €31,404 | +€11,480 | +57.6% |
| Profit (loss) for the period to be appropriated | 9905 | €19,924 | €31,404 | +€11,480 | +57.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.