Skip to content

YecStore: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

YecStore

BE 0762.999.723
NACE 47.120, Other non-specialised retail sale
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€12,965
2024 · €2,798+€10,167
Equity
€41,563
2024 · €28,598+€12,965
Cash
€4,154
2024 · €3,196+€958
Balance sheet total
€158,445
2024 · €201,097-€42,652

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€74,035

    down €74,035 (-100.0%), from €74,035 to €0

  • Receivables within one year +€66,884

    up €66,884 (+76.5%), from €87,407 to €154,291

    of which Trade receivables: +€81,297

  • Tangible fixed assets -€33,268

    down €33,268 (-100.0%), from €33,268 to €0

    of which Furniture and vehicles: -€31,331

  • Deferred charges and accrued income -€3,191

    no longer reported in 2025 (was €3,191)

Equity and liabilities
  • Short-term financial debts -€100,000

    no longer reported in 2025 (was €100,000)

  • Other debts +€74,523

    up €74,523 (+809.1%), from €9,211 to €83,734

  • Debts after one year -€21,863

    no longer reported in 2025 (was €21,863)

  • Tax, wage and social debts -€14,822

    down €14,822 (-68.1%), from €21,754 to €6,932

    of which Remuneration and social security: -€8,141

  • Current portion of long-term debt +€14,381

    up €14,381 (+192.2%), from €7,482 to €21,863

Income statement
  • Financial income +€26,195

    new in 2025: €26,195

    of which Financial income: +€26,195

  • Gross operating margin -€20,890

    down €20,890 (-34.7%), from €60,138 to €39,248

  • Staff costs -€9,394

    down €9,394 (-24.1%), from €38,953 to €29,559

  • Taxes +€6,770

    up €6,770 (+7279.6%), from €93 to €6,863

  • Financial charges -€2,385

    down €2,385 (-27.1%), from €8,817 to €6,432

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,798
Gross operating margin -€20,890
Staff costs +€9,394
Depreciation +€772
Other operating charges -€919
Financial income +€26,195
Financial charges +€2,385
Taxes -€6,770
Result 2025 €12,965

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€83,670
Investment +€24,770
Financing -€107,482
Cash 2024 €3,196
Net result for the year +€12,965
Depreciation +€8,498
Stocks and contracts +€74,035
Receivables within one year -€66,884
Deferred charges and accrued income +€3,191
Trade debts -€7,836
Tax, wage and social debts -€14,822
Other debts +€74,523
Investment in fixed assets (net) +€24,770
Debts after one year -€21,863
Current portion of long-term debt +€14,381
Short-term financial debts -€100,000
Cash 2025 €4,154
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €201,097 €158,445 -€42,652 -21.2%
Fixed assets 21/28 €33,268 €0 -€33,268 -100.0%
Tangible fixed assets 22/27 €33,268 €0 -€33,268 -100.0%
Land and buildings 22 €480 €0 -€480 -100.0%
Plant, machinery and equipment 23 €1,457 €0 -€1,457 -100.0%
Furniture and vehicles 24 €31,331 €0 -€31,331 -100.0%
Current assets 29/58 €167,829 €158,445 -€9,384 -5.6%
Stocks and contracts in progress 3 €74,035 €0 -€74,035 -100.0%
Stocks 30/36 €74,035 €0 -€74,035 -100.0%
Amounts receivable within one year 40/41 €87,407 €154,291 +€66,884 +76.5%
Trade receivables 40 €72,023 €153,320 +€81,297 +112.9%
Other amounts receivable 41 €15,384 €971 -€14,413 -93.7%
Cash at bank and in hand 54/58 €3,196 €4,154 +€958 +30.0%
Deferred charges and accrued income 490/1 €3,191 - -€3,191
Total equity and liabilities 10/49 €201,097 €158,445 -€42,652 -21.2%
Equity 10/15 €28,598 €41,563 +€12,965 +45.3%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €23,598 €36,563 +€12,965 +54.9%
Distributable reserves 133 €23,598 €36,563 +€12,965 +54.9%
Amounts payable 17/49 €172,499 €116,882 -€55,617 -32.2%
Amounts payable after more than one year 17 €21,863 - -€21,863
Financial debts 170/4 €21,863 - -€21,863
Amounts payable within one year 42/48 €150,636 €116,882 -€33,754 -22.4%
Current portion of amounts payable after more than one year 42 €7,482 €21,863 +€14,381 +192.2%
Financial debts 43 €100,000 - -€100,000
Credit institutions 430/8 €100,000 - -€100,000
Trade debts 44 €12,189 €4,353 -€7,836 -64.3%
Suppliers 440/4 €12,189 €4,353 -€7,836 -64.3%
Taxes, remuneration and social security 45 €21,754 €6,932 -€14,822 -68.1%
Taxes 450/3 €13,613 €6,932 -€6,681 -49.1%
Remuneration and social security 454/9 €8,141 - -€8,141
Other amounts payable 47/48 €9,211 €83,734 +€74,523 +809.1%
Remuneration, social security and pensions 62 €38,953 €29,559 -€9,394 -24.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,270 €8,498 -€772 -8.3%
Other operating charges 640/8 €207 €1,126 +€919 +444.0%
Gross operating margin 9900 €60,138 €39,248 -€20,890 -34.7%
Operating profit (loss) 9901 €11,708 €65 -€11,643 -99.4%
Financial income 75/76B - €26,195 +€26,195
Recurring financial income 75 - €26,195 +€26,195
Non-recurring financial income 76B - €26,195 +€26,195
Financial charges 65/66B €8,817 €6,432 -€2,385 -27.1%
Recurring financial charges 65 €8,817 €6,432 -€2,385 -27.1%
Profit (loss) for the period before taxes 9903 €2,891 €19,828 +€16,937 +585.9%
Income taxes 67/77 €93 €6,863 +€6,770 +7279.6%
Profit (loss) for the period 9904 €2,798 €12,965 +€10,167 +363.4%
Profit (loss) for the period to be appropriated 9905 €2,798 €12,965 +€10,167 +363.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.