Yeco Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Yeco Solutions
Largest movements
- Receivables within one year +€9,469
up €9,469 (+34.8%), from €27,186 to €36,656
of which Other amounts receivable: +€9,469
- Cash -€8,481
down €8,481 (-21.0%), from €40,297 to €31,815
mainly Contributions, distributions and other (-€41,176) and Investment in fixed assets (net) (-€11,931)
- Tangible fixed assets +€4,388
up €4,388 (+43.6%), from €10,075 to €14,462
of which Furniture and vehicles: +€5,978
- Deferred charges and accrued income +€1,018
up €1,018 (+2,623%), from €39 to €1,057
- Other debts +€7,012
up €7,012 (+18.4%), from €38,115 to €45,127
- Profit (loss) carried forward -€1,510
down €1,510 (-14.2%), from €10,640 to €9,129
- Tax, wage and social debts +€1,154
up €1,154 (+4.1%), from €28,428 to €29,581
of which Remuneration and social security: +€2,801
- Gross operating margin +€17,908
up €17,908 (+38.2%), from €46,891 to €64,799
- Taxes +€3,298
up €3,298 (+29.7%), from €11,104 to €14,402
- Staff costs +€2,081
new in 2025: €2,081
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €77,596 | €83,991 | +€6,394 | +8.2% |
| Fixed assets | 21/28 | €10,075 | €14,462 | +€4,388 | +43.6% |
| Tangible fixed assets | 22/27 | €10,075 | €14,462 | +€4,388 | +43.6% |
| Furniture and vehicles | 24 | €7,761 | €13,739 | +€5,978 | +77.0% |
| Other tangible fixed assets | 26 | €2,314 | €724 | -€1,590 | -68.7% |
| Current assets | 29/58 | €67,522 | €69,528 | +€2,006 | +3.0% |
| Amounts receivable within one year | 40/41 | €27,186 | €36,656 | +€9,469 | +34.8% |
| Trade receivables | 40 | €1,000 | €1,000 | = | 0.0% |
| Other amounts receivable | 41 | €26,186 | €35,656 | +€9,469 | +36.2% |
| Cash at bank and in hand | 54/58 | €40,297 | €31,815 | -€8,481 | -21.0% |
| Deferred charges and accrued income | 490/1 | €39 | €1,057 | +€1,018 | +2,623% |
| Total equity and liabilities | 10/49 | €77,596 | €83,991 | +€6,394 | +8.2% |
| Equity | 10/15 | €10,640 | €9,129 | -€1,510 | -14.2% |
| Profit (loss) carried forward | 14 | €10,640 | €9,129 | -€1,510 | -14.2% |
| Amounts payable | 17/49 | €66,957 | €74,861 | +€7,904 | +11.8% |
| Amounts payable within one year | 42/48 | €66,957 | €74,861 | +€7,904 | +11.8% |
| Trade debts | 44 | €414 | €153 | -€261 | -63.0% |
| Suppliers | 440/4 | €414 | €153 | -€261 | -63.0% |
| Taxes, remuneration and social security | 45 | €28,428 | €29,581 | +€1,154 | +4.1% |
| Taxes | 450/3 | €28,319 | €26,672 | -€1,647 | -5.8% |
| Remuneration and social security | 454/9 | €109 | €2,910 | +€2,801 | +2,574% |
| Other amounts payable | 47/48 | €38,115 | €45,127 | +€7,012 | +18.4% |
| Remuneration, social security and pensions | 62 | - | €2,081 | +€2,081 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,151 | €7,543 | +€392 | +5.5% |
| Other operating charges | 640/8 | €523 | €1,015 | +€492 | +94.0% |
| Non-recurring operating charges | 66A | €75 | - | -€75 | |
| Gross operating margin | 9900 | €46,891 | €64,799 | +€17,908 | +38.2% |
| Operating profit (loss) | 9901 | €39,142 | €54,160 | +€15,018 | +38.4% |
| Financial charges | 65/66B | €77 | €91 | +€15 | +19.0% |
| Recurring financial charges | 65 | €77 | €91 | +€15 | +19.0% |
| Profit (loss) for the period before taxes | 9903 | €39,065 | €54,069 | +€15,004 | +38.4% |
| Income taxes | 67/77 | €11,104 | €14,402 | +€3,298 | +29.7% |
| Profit (loss) for the period | 9904 | €27,961 | €39,666 | +€11,705 | +41.9% |
| Profit (loss) for the period to be appropriated | 9905 | €27,961 | €39,666 | +€11,705 | +41.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.