Skip to content

YD-S': what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

YD-S'

BE 0819.063.842
fiscal year 2021 against 2023not consecutivefiled annual accounts (NBB)
Net result for the year
-€2,482
2021 · €6,027-€8,510
Equity
€11,602
2021 · €14,085-€2,482
Cash
-
not filed
Balance sheet total
€31,101
2021 · €46,101-€15,000

Largest movements

2021 to 2023
Assets
  • Financial fixed assets -€15,000

    down €15,000 (-100.0%), from €15,001 to €1

Equity and liabilities
  • Other debts -€12,518

    down €12,518 (-39.1%), from €32,017 to €19,499

  • Profit (loss) carried forward -€2,482

    down €2,482 (-42.0%), from -€5,915 to -€8,398

Income statement
  • Gross operating margin -€7,625

    down €7,625, from €6,987 to -€638

  • Other operating charges +€598

    up €598 (+73.0%), from €820 to €1,418

  • Financial charges +€286

    up €286 (+204.7%), from €140 to €426

From the 2021 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2021 €6,027
Gross operating margin -€7,625
Other operating charges -€598
Financial charges -€286
Result 2023 -€2,482

Cash bridge derived

cash 2021 to 2023

A cash bridge needs two consecutive fiscal years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 21 lines
Line Code 2021 2023 Change %
Total assets 20/58 €46,101 €31,101 -€15,000 -32.5%
Fixed assets 21/28 €15,001 €1 -€15,000 -100.0%
Financial fixed assets 28 €15,001 €1 -€15,000 -100.0%
Current assets 29/58 €31,100 €31,100 = 0.0%
Amounts receivable within one year 40/41 €31,100 €31,100 = 0.0%
Other amounts receivable 41 €31,100 €31,100 = 0.0%
Total equity and liabilities 10/49 €46,101 €31,101 -€15,000 -32.5%
Equity 10/15 €14,085 €11,602 -€2,482 -17.6%
Contributions 10/11 €20,000 €20,000 = 0.0%
Profit (loss) carried forward 14 -€5,915 -€8,398 -€2,482 -42.0%
Amounts payable 17/49 €32,017 €19,499 -€12,518 -39.1%
Amounts payable within one year 42/48 €32,017 €19,499 -€12,518 -39.1%
Other amounts payable 47/48 €32,017 €19,499 -€12,518 -39.1%
Other operating charges 640/8 €820 €1,418 +€598 +73.0%
Gross operating margin 9900 €6,987 -€638 -€7,625
Operating profit (loss) 9901 €6,167 -€2,057 -€8,224
Financial charges 65/66B €140 €426 +€286 +204.7%
Recurring financial charges 65 €140 €426 +€286 +204.7%
Profit (loss) for the period before taxes 9903 €6,027 -€2,482 -€8,510
Profit (loss) for the period 9904 €6,027 -€2,482 -€8,510
Profit (loss) for the period to be appropriated 9905 €6,027 -€2,482 -€8,510

Source: filed annual accounts (NBB), fiscal years ended 28 February 2021 and 31 January 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.