Skip to content

YASLEKINÉ: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

YASLEKINÉ

BE 1004.178.345
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€3,686
2024 · €18,983-€15,296
Equity
€21,555
2024 · €20,233+€1,322
Cash
€15,627
2024 · €26,380-€10,753
Balance sheet total
€30,048
2024 · €41,339-€11,291

Largest movements

2024 to 2025
Assets
  • Cash -€10,753

    down €10,753 (-40.8%), from €26,380 to €15,627

    mainly Other debts (-€11,723) and Receivables within one year (-€2,387)

  • Tangible fixed assets -€2,683

    down €2,683 (-36.5%), from €7,353 to €4,671

  • Receivables within one year +€2,387

    up €2,387 (+38.9%), from €6,135 to €8,522

Equity and liabilities
  • Other debts -€11,723

    down €11,723 (-100%), from €11,723 to €0

  • Profit (loss) carried forward +€1,322

    up €1,322 (+7.0%), from €18,983 to €20,305

  • Trade debts -€897

    down €897 (-22.5%), from €3,982 to €3,085

Income statement
  • Gross operating margin -€15,577

    down €15,577 (-54.7%), from €28,478 to €12,901

  • Taxes -€2,874

    down €2,874 (-53.2%), from €5,402 to €2,527

  • Other operating charges +€1,826

    up €1,826 (+1,446%), from €126 to €1,953

  • Financial charges +€661

    up €661 (+804%), from €82 to €744

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €18,983
Gross operating margin -€15,577
Depreciation -€106
Other operating charges -€1,826
Financial charges -€661
Taxes +€2,874
Result 2025 €3,686
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€7,558
Investment -€1,069
Financing -€2,126
Cash 2024 €26,380
Net result for the year +€3,686
Depreciation +€3,991
Receivables within one year -€2,387
Deferred charges and accrued income +€2
Trade debts -€897
Tax, wage and social debts -€231
Other debts -€11,723
Investment in fixed assets (net) -€1,069
Short-term financial debts +€238
Contributions, distributions and other -€2,365
Cash 2025 €15,627
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €41,339 €30,048 -€11,291 -27.3%
Formation expenses 20 €960 €720 -€240 -25.0%
Fixed assets 21/28 €7,353 €4,671 -€2,683 -36.5%
Tangible fixed assets 22/27 €7,353 €4,671 -€2,683 -36.5%
Furniture and vehicles 24 €7,353 €4,671 -€2,683 -36.5%
Current assets 29/58 €33,026 €24,658 -€8,368 -25.3%
Amounts receivable within one year 40/41 €6,135 €8,522 +€2,387 +38.9%
Trade receivables 40 €6,135 €8,522 +€2,387 +38.9%
Cash at bank and in hand 54/58 €26,380 €15,627 -€10,753 -40.8%
Deferred charges and accrued income 490/1 €511 €509 -€2 -0.4%
Total equity and liabilities 10/49 €41,339 €30,048 -€11,291 -27.3%
Equity 10/15 €20,233 €21,555 +€1,322 +6.5%
Contributions 10/11 €1,250 €1,250 = 0.0%
Profit (loss) carried forward 14 €18,983 €20,305 +€1,322 +7.0%
Amounts payable 17/49 €21,106 €8,494 -€12,612 -59.8%
Amounts payable within one year 42/48 €21,106 €8,494 -€12,612 -59.8%
Financial debts 43 - €238 +€238
Credit institutions 430/8 - €238 +€238
Trade debts 44 €3,982 €3,085 -€897 -22.5%
Suppliers 440/4 €3,982 €3,085 -€897 -22.5%
Taxes, remuneration and social security 45 €5,402 €5,171 -€231 -4.3%
Taxes 450/3 €5,402 €3,471 -€1,931 -35.7%
Remuneration and social security 454/9 - €1,700 +€1,700
Other amounts payable 47/48 €11,723 €0 -€11,723 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,885 €3,991 +€106 +2.7%
Other operating charges 640/8 €126 €1,953 +€1,826 +1,446%
Gross operating margin 9900 €28,478 €12,901 -€15,577 -54.7%
Operating profit (loss) 9901 €24,467 €6,957 -€17,509 -71.6%
Financial charges 65/66B €82 €744 +€661 +804%
Recurring financial charges 65 €82 €744 +€661 +804%
Profit (loss) for the period before taxes 9903 €24,384 €6,214 -€18,171 -74.5%
Income taxes 67/77 €5,402 €2,527 -€2,874 -53.2%
Profit (loss) for the period 9904 €18,983 €3,686 -€15,296 -80.6%
Profit (loss) for the period to be appropriated 9905 €18,983 €3,686 -€15,296 -80.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.