Skip to content

Yasla: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Yasla

BE 0800.209.418
NACE 47.761, Retail sale of flowers, plants, seeds and fertilisers
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€81,662
2024 · €77,370+€4,292
Equity
€161,457
2024 · €79,795+€81,662
Cash
€117,992
2024 · €78,343+€39,649
Balance sheet total
€211,951
2024 · €124,582+€87,369

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€40,045

    up €40,045 (+95.9%), from €41,751 to €81,796

  • Cash +€39,649

    up €39,649 (+50.6%), from €78,343 to €117,992

    mainly Net result for the year (+€81,662) and Tax, wage and social debts (+€5,887)

  • Tangible fixed assets +€7,675

    up €7,675 (+171%), from €4,488 to €12,163

Equity and liabilities
  • Profit (loss) carried forward +€81,662

    up €81,662 (+109%), from €74,795 to €156,457

  • Tax, wage and social debts +€5,887

    up €5,887 (+13.8%), from €42,780 to €48,667

    of which Taxes: +€5,887

Income statement
  • Gross operating margin +€9,777

    up €9,777 (+9.9%), from €98,599 to €108,376

  • Taxes +€3,055

    up €3,055 (+15.0%), from €20,325 to €23,380

  • Depreciation +€1,738

    up €1,738 (+365%), from €476 to €2,215

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €77,370
Gross operating margin +€9,777
Depreciation -€1,738
Other operating charges -€368
Financial income +€118
Financial charges -€442
Taxes -€3,055
Result 2025 €81,662
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€49,538
Investment -€9,889
Financing €0
Cash 2024 €78,343
Net result for the year +€81,662
Depreciation +€2,215
Receivables within one year -€40,045
Trade debts -€180
Tax, wage and social debts +€5,887
Investment in fixed assets (net) -€9,889
Cash 2025 €117,992
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €124,582 €211,951 +€87,369 +70.1%
Fixed assets 21/28 €4,488 €12,163 +€7,675 +171%
Tangible fixed assets 22/27 €4,488 €12,163 +€7,675 +171%
Furniture and vehicles 24 €4,488 €12,163 +€7,675 +171%
Current assets 29/58 €120,094 €199,788 +€79,694 +66.4%
Amounts receivable within one year 40/41 €41,751 €81,796 +€40,045 +95.9%
Trade receivables 40 €41,751 €81,796 +€40,045 +95.9%
Cash at bank and in hand 54/58 €78,343 €117,992 +€39,649 +50.6%
Total equity and liabilities 10/49 €124,582 €211,951 +€87,369 +70.1%
Equity 10/15 €79,795 €161,457 +€81,662 +102%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 €74,795 €156,457 +€81,662 +109%
Amounts payable 17/49 €44,787 €50,494 +€5,707 +12.7%
Amounts payable within one year 42/48 €44,787 €50,494 +€5,707 +12.7%
Trade debts 44 €2,007 €1,827 -€180 -9.0%
Suppliers 440/4 €2,007 €1,827 -€180 -9.0%
Taxes, remuneration and social security 45 €42,780 €48,667 +€5,887 +13.8%
Taxes 450/3 €36,380 €42,267 +€5,887 +16.2%
Remuneration and social security 454/9 €6,400 €6,400 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €476 €2,215 +€1,738 +365%
Other operating charges 640/8 €182 €550 +€368 +202%
Gross operating margin 9900 €98,599 €108,376 +€9,777 +9.9%
Operating profit (loss) 9901 €97,941 €105,611 +€7,670 +7.8%
Financial income 75/76B €0 €118 +€118
Recurring financial income 75 €0 €118 +€118
Financial charges 65/66B €246 €687 +€442 +180%
Recurring financial charges 65 €246 €687 +€442 +180%
Profit (loss) for the period before taxes 9903 €97,695 €105,042 +€7,347 +7.5%
Income taxes 67/77 €20,325 €23,380 +€3,055 +15.0%
Profit (loss) for the period 9904 €77,370 €81,662 +€4,292 +5.5%
Profit (loss) for the period to be appropriated 9905 €77,370 €81,662 +€4,292 +5.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.