Skip to content

YAKA Production: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

YAKA Production

BE 0443.173.006
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€101
2024 · -€127+€26
Equity
€77,819
2024 · €77,920-€101
Cash
€87
2024 · €922-€835
Balance sheet total
€79,059
2024 · €79,160-€101

Largest movements

2024 to 2025
Assets
  • Cash -€835

    down €835 (-90.6%), from €922 to €87

    mainly Receivables within one year (-€734) and Net result for the year (-€101)

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin +€23

      up €23 (+36.5%), from -€63 to -€40

    • Financial charges -€3

      down €3 (-4.7%), from €64 to €61

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€127
    Gross operating margin +€23
    Financial charges +€3
    Result 2025 -€101
    raises the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€835
    Investment €0
    Financing €0
    Cash 2024 €922
    Net result for the year -€101
    Receivables within one year -€734
    Cash 2025 €87
    takes cash out
    Every line side by side 27 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €79,160 €79,059 -€101 -0.1%
    Current assets 29/58 €79,160 €79,059 -€101 -0.1%
    Amounts receivable after more than one year 29 €76,000 €76,000 = 0.0%
    Other amounts receivable 291 €76,000 €76,000 = 0.0%
    Amounts receivable within one year 40/41 €2,238 €2,972 +€734 +32.8%
    Other amounts receivable 41 €2,238 €2,972 +€734 +32.8%
    Cash at bank and in hand 54/58 €922 €87 -€835 -90.6%
    Total equity and liabilities 10/49 €79,160 €79,059 -€101 -0.1%
    Equity 10/15 €77,920 €77,819 -€101 -0.1%
    Contributions 10/11 €68,171 €68,171 = 0.0%
    Capital 10 €68,171 €68,171 = 0.0%
    Issued capital 100 €68,171 €68,171 = 0.0%
    Reserves 13 €10,255 €10,255 = 0.0%
    Non-distributable reserves 130/1 €2,885 €2,885 = 0.0%
    Legal reserve 130 €2,885 €2,885 = 0.0%
    Distributable reserves 133 €7,370 €7,370 = 0.0%
    Profit (loss) carried forward 14 -€506 -€607 -€101 -20.0%
    Provisions and deferred taxes 16 €1,240 €1,240 = 0.0%
    Provisions for liabilities and charges 160/5 €1,240 €1,240 = 0.0%
    Other liabilities and charges 164/5 €1,240 €1,240 = 0.0%
    Gross operating margin 9900 -€63 -€40 +€23 +36.5%
    Operating profit (loss) 9901 -€63 -€40 +€23 +36.5%
    Financial charges 65/66B €64 €61 -€3 -4.7%
    Recurring financial charges 65 €64 €61 -€3 -4.7%
    Profit (loss) for the period before taxes 9903 -€127 -€101 +€26 +20.5%
    Profit (loss) for the period 9904 -€127 -€101 +€26 +20.5%
    Profit (loss) for the period to be appropriated 9905 -€127 -€101 +€26 +20.5%

    Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.