Skip to content

Y.W. CONSTRUCTIONS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Y.W. CONSTRUCTIONS

BE 0414.303.232
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€281
2024 · -€681+€400
Equity
€5,635
2024 · €5,915-€281
Cash
€48
2024 · €57-€9
Balance sheet total
€7,745
2024 · €7,369+€376

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€385

    up €385 (+5.3%), from €7,312 to €7,697

Equity and liabilities
  • Current portion of long-term debt +€1,553

    new in 2025: €1,553

  • Other debts -€1,454

    no longer reported in 2025 (was €1,454)

  • Trade debts +€558

    new in 2025: €558

  • Profit (loss) carried forward -€281

    down €281 (-0.1%), from -€205,704 to -€205,985

Income statement
  • Financial income +€406

    new in 2025: €406

  • Gross operating margin -€42

    no longer reported in 2025 (was €42)

  • Other operating charges -€36

    down €36 (-5.2%), from €693 to €657

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€681
Other operating charges +€36
Other operating items -€42
Financial income +€406
Result 2025 -€281

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,562
Investment €0
Financing +€1,553
Cash 2024 €57
Net result for the year -€281
Receivables within one year -€385
Trade debts +€558
Other debts -€1,454
Current portion of long-term debt +€1,553
Cash 2025 €48
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7,369 €7,745 +€376 +5.1%
Current assets 29/58 €7,369 €7,745 +€376 +5.1%
Amounts receivable within one year 40/41 €7,312 €7,697 +€385 +5.3%
Other amounts receivable 41 €7,312 €7,697 +€385 +5.3%
Cash at bank and in hand 54/58 €57 €48 -€9 -16.2%
Total equity and liabilities 10/49 €7,369 €7,745 +€376 +5.1%
Equity 10/15 €5,915 €5,635 -€281 -4.7%
Contributions 10/11 €204,803 €204,803 = 0.0%
Capital 10 €204,803 €204,803 = 0.0%
Issued capital 100 €211,000 €211,000 = 0.0%
Uncalled capital 101 €6,197 €6,197 = 0.0%
Reserves 13 €6,817 €6,817 = 0.0%
Non-distributable reserves 130/1 €6,817 €6,817 = 0.0%
Legal reserve 130 €6,817 €6,817 = 0.0%
Profit (loss) carried forward 14 -€205,704 -€205,985 -€281 -0.1%
Amounts payable 17/49 €1,454 €2,111 +€657 +45.2%
Amounts payable within one year 42/48 €1,454 €2,111 +€657 +45.2%
Current portion of amounts payable after more than one year 42 - €1,553 +€1,553
Trade debts 44 - €558 +€558
Suppliers 440/4 - €558 +€558
Other amounts payable 47/48 €1,454 - -€1,454
Other operating charges 640/8 €693 €657 -€36 -5.2%
Gross operating margin 9900 €42 - -€42
Operating profit (loss) 9901 -€651 -€657 -€6 -0.9%
Financial income 75/76B - €406 +€406
Recurring financial income 75 - €406 +€406
Financial charges 65/66B €30 €30 = 0.0%
Recurring financial charges 65 €30 €30 = 0.0%
Non-recurring financial charges 66B €30 €30 = 0.0%
Profit (loss) for the period before taxes 9903 -€681 -€281 +€400 +58.8%
Profit (loss) for the period 9904 -€681 -€281 +€400 +58.8%
Profit (loss) for the period to be appropriated 9905 -€681 -€281 +€400 +58.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.