Y B Technologies: what changed
Y B Technologies
Largest movements
- Receivables within one year +€7,109
up €7,109 (+15.4%), from €46,159 to €53,268
of which Other amounts receivable: +€8,432
- Tangible fixed assets -€2,280
down €2,280 (-19.2%), from €11,865 to €9,585
of which Plant, machinery and equipment: -€1,818
- Deferred charges and accrued income -€1,385
down €1,385 (-100%), from €1,385 to €0
- Profit (loss) carried forward +€4,895
up €4,895 (+17.3%), from €28,371 to €33,266
- Trade debts +€3,410
up €3,410 (+107%), from €3,198 to €6,608
- Other debts -€2,393
down €2,393 (-100%), from €2,393 to €0
- Tax, wage and social debts -€1,670
down €1,670 (-11.1%), from €15,096 to €13,426
of which Taxes: -€1,191
- Short-term financial debts -€798
down €798 (-7.7%), from €10,351 to €9,553
- Gross operating margin -€23,826
down €23,826 (-38.1%), from €62,585 to €38,759
- Staff costs -€15,946
down €15,946 (-39.0%), from €40,851 to €24,905
- Taxes -€1,841
down €1,841 (-50.1%), from €3,673 to €1,832
- Depreciation +€1,017
up €1,017 (+44.8%), from €2,272 to €3,289
- Financial charges -€885
down €885 (-29.6%), from €2,987 to €2,103
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €59,409 | €62,853 | +€3,444 | +5.8% |
| Fixed assets | 21/28 | €11,865 | €9,585 | -€2,280 | -19.2% |
| Tangible fixed assets | 22/27 | €11,865 | €9,585 | -€2,280 | -19.2% |
| Plant, machinery and equipment | 23 | €11,403 | €9,585 | -€1,818 | -15.9% |
| Furniture and vehicles | 24 | €462 | €0 | -€462 | -100% |
| Current assets | 29/58 | €47,544 | €53,268 | +€5,724 | +12.0% |
| Amounts receivable within one year | 40/41 | €46,159 | €53,268 | +€7,109 | +15.4% |
| Trade receivables | 40 | €44,523 | €43,200 | -€1,323 | -3.0% |
| Other amounts receivable | 41 | €1,636 | €10,068 | +€8,432 | +515% |
| Cash at bank and in hand | 54/58 | €0 | - | = | |
| Deferred charges and accrued income | 490/1 | €1,385 | €0 | -€1,385 | -100% |
| Total equity and liabilities | 10/49 | €59,409 | €62,853 | +€3,444 | +5.8% |
| Equity | 10/15 | €28,371 | €33,266 | +€4,895 | +17.3% |
| Profit (loss) carried forward | 14 | €28,371 | €33,266 | +€4,895 | +17.3% |
| Amounts payable | 17/49 | €31,038 | €29,587 | -€1,452 | -4.7% |
| Amounts payable within one year | 42/48 | €31,038 | €29,587 | -€1,452 | -4.7% |
| Financial debts | 43 | €10,351 | €9,553 | -€798 | -7.7% |
| Credit institutions | 430/8 | €10,351 | €9,553 | -€798 | -7.7% |
| Trade debts | 44 | €3,198 | €6,608 | +€3,410 | +107% |
| Suppliers | 440/4 | €3,198 | €6,608 | +€3,410 | +107% |
| Advances received on contracts in progress | 46 | €0 | - | = | |
| Taxes, remuneration and social security | 45 | €15,096 | €13,426 | -€1,670 | -11.1% |
| Taxes | 450/3 | €8,850 | €7,658 | -€1,191 | -13.5% |
| Remuneration and social security | 454/9 | €6,246 | €5,768 | -€478 | -7.7% |
| Other amounts payable | 47/48 | €2,393 | €0 | -€2,393 | -100% |
| Remuneration, social security and pensions | 62 | €40,851 | €24,905 | -€15,946 | -39.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,272 | €3,289 | +€1,017 | +44.8% |
| Other operating charges | 640/8 | €1,338 | €1,755 | +€417 | +31.2% |
| Gross operating margin | 9900 | €62,585 | €38,759 | -€23,826 | -38.1% |
| Operating profit (loss) | 9901 | €18,124 | €8,809 | -€9,315 | -51.4% |
| Financial income | 75/76B | €0 | €20 | +€20 | |
| Recurring financial income | 75 | €0 | €20 | +€20 | |
| Financial charges | 65/66B | €2,987 | €2,103 | -€885 | -29.6% |
| Recurring financial charges | 65 | €2,987 | €2,103 | -€885 | -29.6% |
| Profit (loss) for the period before taxes | 9903 | €15,137 | €6,727 | -€8,410 | -55.6% |
| Income taxes | 67/77 | €3,673 | €1,832 | -€1,841 | -50.1% |
| Profit (loss) for the period | 9904 | €11,464 | €4,895 | -€6,569 | -57.3% |
| Profit (loss) for the period to be appropriated | 9905 | €11,464 | €4,895 | -€6,569 | -57.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.